H

Hainan Airport Infrastructure Co Ltd
SSE:600515

Watchlist Manager
Hainan Airport Infrastructure Co Ltd
SSE:600515
Watchlist
Price: 3.87 CNY 0.78% Market Closed
Market Cap: 44.2B CNY
Have any thoughts about
Hainan Airport Infrastructure Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Hainan Airport Infrastructure Co Ltd stock under the Base Case scenario is 3.95 CNY. Compared to the current market price of 3.87 CNY, Hainan Airport Infrastructure Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.95 CNY
Undervaluation 2%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

8.3
P/S
P/S
Price to Sales
8.3
vs History
26
vs Industry
34
Median 3Y
8.3
Median 5Y
6.4
Industry
3.6
Forward
6.7
More Details
117.6
P/E
P/E
Price to Earnings
117.6
vs History
0
vs Industry
11
Median 3Y
44.7
Median 5Y
26.2
Industry
16.7
Forward
42.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
-22.4
Median 5Y
-7.1
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-11.9
Industry
13.3
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
53
vs Industry
19
Median 3Y
2
Median 5Y
2
Industry
0.8
More Details
10.8
EV/S
EV/S
Enterprise Value to Sales
10.8
vs History
25
vs Industry
42
Median 3Y
10.7
Median 5Y
8.1
Industry
6.6
Forward
8.7
More Details
28.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
28.8
vs History
44
vs Industry
22
Median 3Y
34
Median 5Y
27.9
Industry
11.9
More Details
53.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
53.1
vs History
38
vs Industry
13
Median 3Y
87.7
Median 5Y
38.2
Industry
15.8
Forward
25.2
More Details
53.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
53.1
vs History
38
vs Industry
21
Median 3Y
87.7
Median 5Y
38.2
Industry
19
Forward
34
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
-28.2
Median 5Y
-7
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-24.3
Median 5Y
-20.9
Industry
20.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
19
vs Industry
19
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Hainan Airport Infrastructure Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Airport Infrastructure Co Ltd
SSE:600515
44.2B CNY 8.3 117.6 53.1 53.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.