X

Xinjiang Tianfu Energy Co Ltd
SSE:600509

Watchlist Manager
Xinjiang Tianfu Energy Co Ltd
SSE:600509
Watchlist
Price: 6.45 CNY -4.16% Market Closed
Market Cap: 8.9B CNY
Have any thoughts about
Xinjiang Tianfu Energy Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Xinjiang Tianfu Energy Co Ltd stock under the Base Case scenario is 20.55 CNY. Compared to the current market price of 6.45 CNY, Xinjiang Tianfu Energy Co Ltd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.55 CNY
Undervaluation 69%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xinjiang Tianfu Energy Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Xinjiang Tianfu Energy Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Xinjiang Tianfu Energy Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Xinjiang Tianfu Energy Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Xinjiang Tianfu Energy Co Ltd

Provide an overview of the primary business activities
of Xinjiang Tianfu Energy Co Ltd.

What unique competitive advantages
does Xinjiang Tianfu Energy Co Ltd hold over its rivals?

What risks and challenges
does Xinjiang Tianfu Energy Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xinjiang Tianfu Energy Co Ltd.

Provide P/S
for Xinjiang Tianfu Energy Co Ltd.

Provide P/E
for Xinjiang Tianfu Energy Co Ltd.

Provide P/OCF
for Xinjiang Tianfu Energy Co Ltd.

Provide P/FCFE
for Xinjiang Tianfu Energy Co Ltd.

Provide P/B
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/S
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/GP
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/EBITDA
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/EBIT
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/OCF
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/FCFF
for Xinjiang Tianfu Energy Co Ltd.

Provide EV/IC
for Xinjiang Tianfu Energy Co Ltd.

Show me price targets
for Xinjiang Tianfu Energy Co Ltd made by professional analysts.

What are the Revenue projections
for Xinjiang Tianfu Energy Co Ltd?

How accurate were the past Revenue estimates
for Xinjiang Tianfu Energy Co Ltd?

What are the Net Income projections
for Xinjiang Tianfu Energy Co Ltd?

How accurate were the past Net Income estimates
for Xinjiang Tianfu Energy Co Ltd?

What are the EPS projections
for Xinjiang Tianfu Energy Co Ltd?

How accurate were the past EPS estimates
for Xinjiang Tianfu Energy Co Ltd?

What are the EBIT projections
for Xinjiang Tianfu Energy Co Ltd?

How accurate were the past EBIT estimates
for Xinjiang Tianfu Energy Co Ltd?

Compare the revenue forecasts
for Xinjiang Tianfu Energy Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xinjiang Tianfu Energy Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xinjiang Tianfu Energy Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xinjiang Tianfu Energy Co Ltd compared to its peers.

Compare the P/E ratios
of Xinjiang Tianfu Energy Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xinjiang Tianfu Energy Co Ltd with its peers.

Analyze the financial leverage
of Xinjiang Tianfu Energy Co Ltd compared to its main competitors.

Show all profitability ratios
for Xinjiang Tianfu Energy Co Ltd.

Provide ROE
for Xinjiang Tianfu Energy Co Ltd.

Provide ROA
for Xinjiang Tianfu Energy Co Ltd.

Provide ROIC
for Xinjiang Tianfu Energy Co Ltd.

Provide ROCE
for Xinjiang Tianfu Energy Co Ltd.

Provide Gross Margin
for Xinjiang Tianfu Energy Co Ltd.

Provide Operating Margin
for Xinjiang Tianfu Energy Co Ltd.

Provide Net Margin
for Xinjiang Tianfu Energy Co Ltd.

Provide FCF Margin
for Xinjiang Tianfu Energy Co Ltd.

Show all solvency ratios
for Xinjiang Tianfu Energy Co Ltd.

Provide D/E Ratio
for Xinjiang Tianfu Energy Co Ltd.

Provide D/A Ratio
for Xinjiang Tianfu Energy Co Ltd.

Provide Interest Coverage Ratio
for Xinjiang Tianfu Energy Co Ltd.

Provide Altman Z-Score Ratio
for Xinjiang Tianfu Energy Co Ltd.

Provide Quick Ratio
for Xinjiang Tianfu Energy Co Ltd.

Provide Current Ratio
for Xinjiang Tianfu Energy Co Ltd.

Provide Cash Ratio
for Xinjiang Tianfu Energy Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xinjiang Tianfu Energy Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xinjiang Tianfu Energy Co Ltd?

What is the current Free Cash Flow
of Xinjiang Tianfu Energy Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xinjiang Tianfu Energy Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xinjiang Tianfu Energy Co Ltd

Current Assets 6.3B
Cash & Short-Term Investments 1.4B
Receivables 4.1B
Other Current Assets 854.8m
Non-Current Assets 19.1B
Long-Term Investments 763.1m
PP&E 17.9B
Intangibles 235.9m
Other Non-Current Assets 253.2m
Current Liabilities 8.3B
Accounts Payable 2.2B
Accrued Liabilities 297.3m
Short-Term Debt 3.6B
Other Current Liabilities 2.3B
Non-Current Liabilities 9.3B
Long-Term Debt 7.5B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Xinjiang Tianfu Energy Co Ltd

Revenue
7.7B CNY
Cost of Revenue
-6.5B CNY
Gross Profit
1.2B CNY
Operating Expenses
-547m CNY
Operating Income
612.1m CNY
Other Expenses
-276.6m CNY
Net Income
335.6m CNY

Free Cash Flow Analysis
Xinjiang Tianfu Energy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinjiang Tianfu Energy Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Negative Free Cash Flow
ROE is Increasing
Positive Gross Profit
45/100
Profitability
Score

Xinjiang Tianfu Energy Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinjiang Tianfu Energy Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Xinjiang Tianfu Energy Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinjiang Tianfu Energy Co Ltd

Wall Street analysts forecast Xinjiang Tianfu Energy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xinjiang Tianfu Energy Co Ltd is 7.83 CNY with a low forecast of 7.76 CNY and a high forecast of 8.06 CNY.

Lowest
Price Target
7.76 CNY
20% Upside
Average
Price Target
7.83 CNY
21% Upside
Highest
Price Target
8.06 CNY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xinjiang Tianfu Energy Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xinjiang Tianfu Energy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Xinjiang Tianfu Energy Co Ltd

Country

China

Industry

Utilities

Market Cap

8.9B CNY

Dividend Yield

0%

Description

Xinjiang Tianfu Energy Co., Ltd. engages in the generation of electric power. The company is headquartered in Shihezi, Xinjiang and currently employs 3,274 full-time employees. The company went IPO on 2002-02-28. The firm's main businesses include the generation, transmission and distribution of electricity, the production and supply of heating power, as well as the distribution of natural gas. The firm is also involved in the provision of electricity related design services and installation services through its subsidiaries. The firm mainly operates its businesses in Shihezi City in Xinjiang Province.

Contact

XINJIANG
Shihezi
No. 2, Beiyi East Road
+869932902860
www.tfny.com

IPO

2002-02-28

Employees

3 274

Officers

Deputy GM & Board Secretary
Mr. Zhiyong Chen
Deputy GM & Director
Mr. Tingjun Zhang
Safety Director
Mr. Chao Huang
Accounting Supervisor
Wei Zhang

See Also

Discover More
What is the Intrinsic Value of one Xinjiang Tianfu Energy Co Ltd stock?

The intrinsic value of one Xinjiang Tianfu Energy Co Ltd stock under the Base Case scenario is 20.55 CNY.

Is Xinjiang Tianfu Energy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.45 CNY, Xinjiang Tianfu Energy Co Ltd is Undervalued by 69%.

Back to Top