Yunnan Chihong Zinc & Germanium Co Ltd
SSE:600497

Watchlist Manager
Yunnan Chihong Zinc & Germanium Co Ltd Logo
Yunnan Chihong Zinc & Germanium Co Ltd
SSE:600497
Watchlist
Price: 5.68 CNY -1.9% Market Closed
Market Cap: 28.9B CNY
Have any thoughts about
Yunnan Chihong Zinc & Germanium Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yunnan Chihong Zinc & Germanium Co Ltd

Revenue
20.2B CNY
Cost of Revenue
-17B CNY
Gross Profit
3.2B CNY
Operating Expenses
-1.3B CNY
Operating Income
1.8B CNY
Other Expenses
-567m CNY
Net Income
1.3B CNY

Income Statement
Yunnan Chihong Zinc & Germanium Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 232
N/A
18 898
-2%
19 298
+2%
20 093
+4%
19 621
-2%
18 114
-8%
16 106
-11%
13 652
-15%
12 982
-5%
14 104
+9%
16 377
+16%
17 210
+5%
17 643
+3%
18 469
+5%
18 743
+1%
19 650
+5%
20 028
+2%
18 951
-5%
18 786
-1%
18 353
-2%
16 796
-8%
16 403
-2%
15 061
-8%
14 921
-1%
16 735
+12%
19 165
+15%
21 023
+10%
21 410
+2%
21 545
+1%
21 717
+1%
21 909
+1%
22 108
+1%
21 826
-1%
21 900
+0%
22 237
+2%
22 016
-1%
22 034
+0%
21 954
0%
20 838
-5%
20 767
0%
20 202
-3%
Gross Profit
Cost of Revenue
(17 297)
(16 887)
(17 259)
(18 076)
(17 533)
(16 007)
(14 143)
(11 653)
(11 006)
(12 031)
(13 960)
(14 509)
(14 677)
(14 864)
(15 149)
(16 026)
(16 337)
(15 468)
(15 522)
(15 179)
(13 955)
(13 506)
(12 449)
(12 567)
(14 247)
(16 663)
(18 466)
(18 569)
(18 362)
(18 182)
(18 451)
(18 657)
(18 700)
(18 607)
(19 028)
(18 780)
(18 598)
(18 717)
(17 721)
(17 704)
(17 018)
Gross Profit
1 934
N/A
2 010
+4%
2 039
+1%
2 016
-1%
2 088
+4%
2 107
+1%
1 963
-7%
1 998
+2%
1 976
-1%
2 073
+5%
2 417
+17%
2 701
+12%
2 966
+10%
3 606
+22%
3 594
0%
3 624
+1%
3 691
+2%
3 483
-6%
3 264
-6%
3 173
-3%
2 842
-10%
2 898
+2%
2 612
-10%
2 354
-10%
2 488
+6%
2 502
+1%
2 557
+2%
2 840
+11%
3 184
+12%
3 534
+11%
3 458
-2%
3 451
0%
3 125
-9%
3 293
+5%
3 209
-3%
3 236
+1%
3 436
+6%
3 237
-6%
3 117
-4%
3 063
-2%
3 184
+4%
Operating Income
Operating Expenses
(830)
(1 028)
(1 031)
(1 006)
(1 033)
(976)
(994)
(1 014)
(976)
(2 818)
(2 720)
(2 701)
(2 722)
(1 242)
(1 081)
(1 087)
(1 339)
(1 427)
(1 361)
(1 348)
(1 115)
(1 214)
(1 180)
(1 107)
(1 099)
(1 224)
(1 740)
(1 985)
(2 107)
(1 681)
(1 687)
(1 493)
(1 367)
(1 138)
(2 282)
(2 295)
(2 295)
(1 201)
(1 266)
(1 245)
(1 344)
Selling, General & Administrative
(802)
(790)
(881)
(849)
(853)
(741)
(861)
(871)
(843)
(719)
(782)
(801)
(820)
(1 023)
(1 123)
(1 141)
(1 346)
(1 202)
(1 289)
(1 281)
(1 086)
(947)
(1 003)
(956)
(950)
(989)
(1 062)
(1 253)
(1 367)
(1 396)
(1 353)
(1 152)
(1 063)
(1 036)
(1 037)
(1 041)
(1 003)
(1 041)
(1 132)
(1 158)
(1 251)
Research & Development
0
(12)
0
0
0
(25)
0
0
0
(11)
0
0
(3)
(19)
0
0
(4)
(19)
(14)
(17)
(16)
(60)
(63)
(70)
(82)
(54)
(62)
(62)
(59)
(74)
(75)
(77)
(74)
(49)
(38)
(43)
(47)
(61)
(78)
(86)
(109)
Depreciation & Amortization
0
(132)
0
0
0
(164)
0
0
0
(188)
0
0
0
(236)
0
0
0
(230)
0
0
0
(194)
0
0
0
(121)
0
0
0
(182)
0
0
0
(117)
0
0
0
(128)
0
0
0
Other Operating Expenses
(28)
(94)
(150)
(157)
(180)
(47)
(133)
(143)
(133)
(1 900)
(1 938)
(1 900)
(1 899)
36
42
54
10
23
(58)
(51)
(12)
(13)
(114)
(81)
(67)
(62)
(617)
(670)
(681)
(28)
(259)
(264)
(229)
63
(1 206)
(1 211)
(1 245)
29
(55)
0
16
Operating Income
1 104
N/A
983
-11%
1 009
+3%
1 010
+0%
1 055
+4%
1 131
+7%
969
-14%
985
+2%
1 000
+2%
(745)
N/A
(303)
+59%
0
N/A
244
N/A
2 364
+868%
2 513
+6%
2 537
+1%
2 352
-7%
2 055
-13%
1 903
-7%
1 825
-4%
1 727
-5%
1 684
-2%
1 431
-15%
1 247
-13%
1 389
+11%
1 277
-8%
817
-36%
856
+5%
1 077
+26%
1 854
+72%
1 771
-4%
1 958
+11%
1 758
-10%
2 155
+23%
927
-57%
942
+2%
1 141
+21%
2 036
+78%
1 852
-9%
1 818
-2%
1 841
+1%
Pre-Tax Income
Interest Income Expense
(702)
(731)
(840)
(857)
(954)
(1 013)
(936)
(914)
(882)
(824)
(854)
(914)
(843)
(803)
(781)
(671)
(600)
(581)
(623)
(632)
(632)
(476)
(474)
(432)
(397)
(356)
(322)
(308)
(271)
(303)
(298)
(263)
(244)
(195)
(52)
(27)
(5)
(62)
(209)
(221)
(221)
Non-Reccuring Items
0
(47)
0
0
0
(23)
0
0
0
(11)
(11)
(11)
(11)
3
3
19
24
(83)
21
5
0
(162)
0
3
3
(656)
5
4
4
(234)
66
69
74
(1 073)
47
70
66
(181)
37
10
9
Gain/Loss on Disposition of Assets
0
(8)
0
(13)
(18)
(6)
(7)
2
7
(3)
0
0
0
(31)
0
0
0
(333)
0
0
0
0
0
0
0
0
0
0
0
(448)
0
0
0
(205)
0
0
0
(20)
0
0
0
Total Other Income
10
30
16
22
30
28
30
36
42
41
36
23
12
(12)
(45)
(81)
(129)
(53)
(385)
(344)
(290)
16
(101)
(103)
(113)
(7)
(35)
(36)
(39)
(30)
(493)
(499)
(521)
(6)
(210)
(210)
(186)
(55)
(75)
(79)
(88)
Pre-Tax Income
412
N/A
227
-45%
185
-19%
163
-12%
113
-31%
116
+3%
56
-51%
107
+91%
167
+55%
(1 541)
N/A
(1 131)
+27%
(902)
+20%
(597)
+34%
1 520
N/A
1 690
+11%
1 803
+7%
1 646
-9%
1 006
-39%
916
-9%
854
-7%
805
-6%
1 062
+32%
857
-19%
715
-17%
881
+23%
259
-71%
465
+80%
516
+11%
771
+49%
839
+9%
1 046
+25%
1 265
+21%
1 067
-16%
676
-37%
712
+5%
775
+9%
1 017
+31%
1 719
+69%
1 605
-7%
1 528
-5%
1 540
+1%
Net Income
Tax Provision
(94)
(94)
(70)
(59)
(46)
(47)
(55)
(85)
(114)
(127)
(181)
(233)
(273)
(388)
(447)
(482)
(538)
(395)
(350)
(280)
(211)
(301)
(280)
(280)
(258)
(170)
(184)
(201)
(258)
(300)
(326)
(302)
(212)
(80)
(83)
(125)
(206)
(309)
(295)
(292)
(291)
Income from Continuing Operations
318
133
114
104
66
69
1
23
53
(1 667)
(1 312)
(1 135)
(871)
1 132
1 244
1 321
1 108
610
566
574
595
761
577
434
623
88
281
315
512
539
720
964
855
596
628
650
810
1 410
1 310
1 236
1 249
Income to Minority Interest
(3)
28
31
28
8
(19)
(21)
(22)
2
15
5
10
5
23
25
21
25
12
15
15
16
16
14
15
13
383
384
385
385
45
43
40
41
75
73
72
71
23
30
30
25
Net Income (Common)
314
N/A
161
-49%
146
-10%
132
-9%
75
-44%
50
-33%
(20)
N/A
1
N/A
55
+4 855%
(1 653)
N/A
(1 307)
+21%
(1 125)
+14%
(865)
+23%
1 155
N/A
1 269
+10%
1 342
+6%
1 133
-16%
623
-45%
581
-7%
589
+1%
610
+4%
777
+27%
591
-24%
449
-24%
636
+42%
472
-26%
665
+41%
700
+5%
897
+28%
584
-35%
763
+31%
1 004
+32%
897
-11%
671
-25%
702
+5%
722
+3%
881
+22%
1 433
+63%
1 340
-6%
1 266
-6%
1 274
+1%
EPS (Diluted)
0.1
N/A
0.05
-50%
0.04
-20%
0.03
-25%
0.01
-67%
0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
-0.38
N/A
-0.3
+21%
-0.26
+13%
-0.2
+23%
0.26
N/A
0.24
-8%
0.28
+17%
0.23
-18%
0.12
-48%
0.11
-8%
0.12
+9%
0.12
N/A
0.15
+25%
0.11
-27%
0.08
-27%
0.12
+50%
0.09
-25%
0.13
+44%
0.13
N/A
0.18
+38%
0.11
-39%
0.15
+36%
0.2
+33%
0.18
-10%
0.13
-28%
0.14
+8%
0.14
N/A
0.17
+21%
0.28
+65%
0.26
-7%
0.25
-4%
0.25
N/A

See Also

Discover More