Changjiang & Jinggong Steel Building Group Co Ltd
SSE:600496
Intrinsic Value
The intrinsic value of one Changjiang & Jinggong Steel Building Group Co Ltd stock under the Base Case scenario is 3.12 CNY. Compared to the current market price of 3.08 CNY, Changjiang & Jinggong Steel Building Group Co Ltd is Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Changjiang & Jinggong Steel Building Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Changjiang & Jinggong Steel Building Group Co Ltd
Balance Sheet Decomposition
Changjiang & Jinggong Steel Building Group Co Ltd
Current Assets | 19.6B |
Cash & Short-Term Investments | 4.9B |
Receivables | 12.2B |
Other Current Assets | 2.5B |
Non-Current Assets | 4.5B |
Long-Term Investments | 1.5B |
PP&E | 1.6B |
Intangibles | 660.9m |
Other Non-Current Assets | 718.7m |
Free Cash Flow Analysis
Changjiang & Jinggong Steel Building Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Changjiang & Jinggong Steel Building Group Co Ltd
Revenue
|
17B
CNY
|
Cost of Revenue
|
-14.9B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-1.5B
CNY
|
Operating Income
|
588.1m
CNY
|
Other Expenses
|
-99.9m
CNY
|
Net Income
|
488.2m
CNY
|
Profitability Score
Profitability Due Diligence
Changjiang & Jinggong Steel Building Group Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Changjiang & Jinggong Steel Building Group Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Changjiang & Jinggong Steel Building Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Changjiang & Jinggong Steel Building Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Changjiang & Jinggong Steel Building Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Changjiang & Jinggong Steel Building Group Co Ltd is 3.15 CNY with a low forecast of 2.73 CNY and a high forecast of 3.76 CNY.
Dividends
Current shareholder yield for Changjiang & Jinggong Steel Building Group Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Changjiang & Jinggong Steel Building Group Co Ltd stock under the Base Case scenario is 3.12 CNY.
Compared to the current market price of 3.08 CNY, Changjiang & Jinggong Steel Building Group Co Ltd is Undervalued by 1%.