
Jiangsu Yangnong Chemical Co Ltd
SSE:600486

Intrinsic Value
The intrinsic value of one
Jiangsu Yangnong Chemical Co Ltd
stock under the Base Case scenario is
71.53
CNY.
Compared to the current market price of 50.9 CNY,
Jiangsu Yangnong Chemical Co Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jiangsu Yangnong Chemical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jiangsu Yangnong Chemical Co Ltd
Balance Sheet Decomposition
Jiangsu Yangnong Chemical Co Ltd
Current Assets | 9.4B |
Cash & Short-Term Investments | 3.8B |
Receivables | 3.8B |
Other Current Assets | 1.9B |
Non-Current Assets | 7.6B |
Long-Term Investments | 642m |
PP&E | 5.8B |
Intangibles | 646.3m |
Other Non-Current Assets | 520.6m |
Free Cash Flow Analysis
Jiangsu Yangnong Chemical Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu Yangnong Chemical Co Ltd
Revenue
|
10.2B
CNY
|
Cost of Revenue
|
-7.8B
CNY
|
Gross Profit
|
2.4B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
1.4B
CNY
|
Other Expenses
|
-128.8m
CNY
|
Net Income
|
1.2B
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu Yangnong Chemical Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Jiangsu Yangnong Chemical Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Yangnong Chemical Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Jiangsu Yangnong Chemical Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Yangnong Chemical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jiangsu Yangnong Chemical Co Ltd
is 67.39 CNY
with a low forecast of 60.54 CNY and a high forecast of 78.75 CNY.
Dividends
Current shareholder yield for Jiangsu Yangnong Chemical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jiangsu Yangnong Chemical Co Ltd
stock under the Base Case scenario is
71.53
CNY.
Compared to the current market price of 50.9 CNY,
Jiangsu Yangnong Chemical Co Ltd
is
Undervalued by 29%.