W

Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475

Watchlist Manager
Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475
Watchlist
Price: 9.76 CNY 1.24%
Market Cap: 9.3B CNY
Have any thoughts about
Wuxi Huaguang Environment & Energy Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wuxi Huaguang Environment & Energy Group Co Ltd stock under the Base Case scenario is 12.94 CNY. Compared to the current market price of 9.76 CNY, Wuxi Huaguang Environment & Energy Group Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.94 CNY
Undervaluation 25%
Intrinsic Value
Price
W
Base Case Scenario

Valuation Backtest
Wuxi Huaguang Environment & Energy Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wuxi Huaguang Environment & Energy Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wuxi Huaguang Environment & Energy Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wuxi Huaguang Environment & Energy Group Co Ltd

Provide an overview of the primary business activities
of Wuxi Huaguang Environment & Energy Group Co Ltd.

What unique competitive advantages
does Wuxi Huaguang Environment & Energy Group Co Ltd hold over its rivals?

What risks and challenges
does Wuxi Huaguang Environment & Energy Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide P/S
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide P/E
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide P/OCF
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide P/FCFE
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide P/B
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/S
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/GP
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/EBITDA
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/EBIT
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/OCF
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/FCFF
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide EV/IC
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Show me price targets
for Wuxi Huaguang Environment & Energy Group Co Ltd made by professional analysts.

What are the Revenue projections
for Wuxi Huaguang Environment & Energy Group Co Ltd?

How accurate were the past Revenue estimates
for Wuxi Huaguang Environment & Energy Group Co Ltd?

What are the Net Income projections
for Wuxi Huaguang Environment & Energy Group Co Ltd?

How accurate were the past Net Income estimates
for Wuxi Huaguang Environment & Energy Group Co Ltd?

What are the EPS projections
for Wuxi Huaguang Environment & Energy Group Co Ltd?

How accurate were the past EPS estimates
for Wuxi Huaguang Environment & Energy Group Co Ltd?

What are the EBIT projections
for Wuxi Huaguang Environment & Energy Group Co Ltd?

How accurate were the past EBIT estimates
for Wuxi Huaguang Environment & Energy Group Co Ltd?

Compare the revenue forecasts
for Wuxi Huaguang Environment & Energy Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wuxi Huaguang Environment & Energy Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wuxi Huaguang Environment & Energy Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wuxi Huaguang Environment & Energy Group Co Ltd compared to its peers.

Compare the P/E ratios
of Wuxi Huaguang Environment & Energy Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wuxi Huaguang Environment & Energy Group Co Ltd with its peers.

Analyze the financial leverage
of Wuxi Huaguang Environment & Energy Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide ROE
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide ROA
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide ROIC
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide ROCE
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Gross Margin
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Operating Margin
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Net Margin
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide FCF Margin
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Show all solvency ratios
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide D/E Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide D/A Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Interest Coverage Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Altman Z-Score Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Quick Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Current Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

Provide Cash Ratio
for Wuxi Huaguang Environment & Energy Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wuxi Huaguang Environment & Energy Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wuxi Huaguang Environment & Energy Group Co Ltd?

What is the current Free Cash Flow
of Wuxi Huaguang Environment & Energy Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wuxi Huaguang Environment & Energy Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wuxi Huaguang Environment & Energy Group Co Ltd

Current Assets 10.3B
Cash & Short-Term Investments 2.5B
Receivables 6.2B
Other Current Assets 1.6B
Non-Current Assets 15.9B
Long-Term Investments 4.4B
PP&E 6.7B
Intangibles 3.4B
Other Non-Current Assets 1.4B
Current Liabilities 9.3B
Accounts Payable 4.1B
Accrued Liabilities 332.4m
Short-Term Debt 3.3B
Other Current Liabilities 1.7B
Non-Current Liabilities 8.4B
Long-Term Debt 5.8B
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
Wuxi Huaguang Environment & Energy Group Co Ltd

Revenue
11.3B CNY
Cost of Revenue
-9.5B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1B CNY
Operating Income
718.4m CNY
Other Expenses
10.5m CNY
Net Income
728.9m CNY

Free Cash Flow Analysis
Wuxi Huaguang Environment & Energy Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Huaguang Environment & Energy Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Wuxi Huaguang Environment & Energy Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Huaguang Environment & Energy Group Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
43/100
Solvency
Score

Wuxi Huaguang Environment & Energy Group Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Huaguang Environment & Energy Group Co Ltd

Wall Street analysts forecast Wuxi Huaguang Environment & Energy Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wuxi Huaguang Environment & Energy Group Co Ltd is 13.31 CNY with a low forecast of 13.18 CNY and a high forecast of 13.7 CNY.

Lowest
Price Target
13.18 CNY
35% Upside
Average
Price Target
13.31 CNY
36% Upside
Highest
Price Target
13.7 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wuxi Huaguang Environment & Energy Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wuxi Huaguang Environment & Energy Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wuxi Huaguang Environment & Energy Group Co Ltd

Country

China

Industry

Machinery

Market Cap

9.1B CNY

Dividend Yield

0%

Description

Wuxi Huaguang Environment & Energy Group Co., Ltd. engages in the research and development; manufacture, and sale of energy saving and emission reduction products in clean energy industry. The company is headquartered in Wuxi, Jiangsu and currently employs 3,942 full-time employees. The company went IPO on 2003-07-21. The firm operates five segments. The Energy Efficient Power Generation and Environmental Protection Equipment Manufacturing segment is engaged in the design, production and installation of related equipment, including waste incineration boilers and biomass boilers. The Power Plant and Environmental Engineering and Services segment provides general contracting services for the thermal power plant project and photovoltaic power plant project. The Municipal Environmental Protection Engineering and Services segment involves solid waste disposal projects and services. The Local Thermal Power Operation Service segment provides electricity and heating. The Environmental Protection Operation Service segment invests and constructs solid waste disposal projects.

Contact

JIANGSU
Wuxi
No. 3, Chengnan Road
+8651082833965
www.wxboiler.com

IPO

2003-07-21

Employees

3 942

Officers

Deputy GM, CFO & Accounting Supervisor
Mr. Jian Wei Zhou
Deputy GM & Director
Mr. Jun Hua Mao
GM & Director
Mr. Qiang Miao

See Also

Discover More
What is the Intrinsic Value of one Wuxi Huaguang Environment & Energy Group Co Ltd stock?

The intrinsic value of one Wuxi Huaguang Environment & Energy Group Co Ltd stock under the Base Case scenario is 12.94 CNY.

Is Wuxi Huaguang Environment & Energy Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.76 CNY, Wuxi Huaguang Environment & Energy Group Co Ltd is Undervalued by 25%.

Back to Top