Wuxi Huaguang Environment & Energy Group Co Ltd Relative Valuation - Wuxi Huaguang Environment & Energy Group Co Ltd

Watchlist Manager

Watchlist

Price: 8.77 CNY 1.62%

Market Cap: 8.4B CNY

Section:

Relative Value

The Relative Value of one Wuxi Huaguang Environment & Energy Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 8.77 CNY, Wuxi Huaguang Environment & Energy Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Wuxi Huaguang Environment & Energy Group Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.8

P/S

vs History	61
vs Industry	63

Median 5Y

0.9

Industry

1.5

Forward

0.8

More Details

11.9

P/E

vs History	42
vs Industry	52

Median 5Y

11.1

Industry

Forward

11.5

More Details

35.6

P/OCF

vs History	11
vs Industry	15

Median 5Y

9.4

Industry

13.9

More Details

Negative

P/FCFE

vs History
vs Industry

Median 5Y

-3

Industry

19.3

More Details

P/B

vs History	65
vs Industry	66

Median 5Y

Industry

1.7

More Details

1.3

EV/S

vs History	36
vs Industry	51

Median 5Y

1.1

Industry

1.5

Forward

1.2

More Details

7.9

EV/GP

vs History	26
vs Industry	35

Median 5Y

6.3

Industry

5.6

More Details

20.3

EV/EBITDA

vs History	19
vs Industry	22

Median 5Y

15.5

Industry

11.4

Forward

7.3

More Details

20.3

EV/EBIT

vs History	19
vs Industry	28

Median 5Y

15.5

Industry

14.9

Forward

14.3

More Details

55.4

EV/OCF

vs History	11
vs Industry	9

Median 5Y

11.8

Industry

13.8

More Details

Negative

EV/FCFF

vs History
vs Industry

Median 5Y

-32.7

Industry

16.9

More Details

0.7

EV/IC

vs History	66
vs Industry	68

Median 5Y

0.7

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	W	Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475	8.4B CNY	0.8	11.9	20.3	20.3
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
SE		Atlas Copco AB STO:ATCO A	736.4B SEK	4.2	24.7	16	19.6
US		Parker-Hannifin Corp NYSE:PH	71.5B USD	3.6	22.6	15.7	19.3
US		Illinois Tool Works Inc NYSE:ITW	67.1B USD	4.2	19.2	15.7	17.2
JP		Mitsubishi Heavy Industries Ltd TSE:7011	8.6T JPY	1.7	33.6	16.6	24.4
US		Otis Worldwide Corp NYSE:OTIS	38.5B USD	2.7	23.4	19.4	21.1
CH		Schindler Holding AG SIX:SCHP	29.6B CHF	2.6	48.6	21.6	29.9
FI	K	Kone Oyj OMXH:KNEBV	26.7B EUR	2.4	28	16	19.6
US		Ingersoll Rand Inc NYSE:IR	28.7B USD	4	34.3	16.5	22
US		Xylem Inc NYSE:XYL	26.5B USD	3.1	29.7	16.7	25.5

				Revenue Growth	P/S to Growth
CN	W	Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475	Average P/S: 2 559 0.8	8%	0.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	4.2	6%	0.7
US		Parker-Hannifin Corp NYSE:PH	3.6	4%	0.9
US		Illinois Tool Works Inc NYSE:ITW	4.2	2%	2.1
JP		Mitsubishi Heavy Industries Ltd TSE:7011	1.7	8%	0.2
US		Otis Worldwide Corp NYSE:OTIS	2.7	4%	0.7
CH		Schindler Holding AG SIX:SCHP	2.6	1%	2.6
FI	K	Kone Oyj OMXH:KNEBV	2.4	6%	0.4
US		Ingersoll Rand Inc NYSE:IR	4	6%	0.7
US		Xylem Inc NYSE:XYL	3.1	5%	0.6

				Earnings Growth	PEG
CN	W	Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475	Average P/E: 33 086.1 11.9	6%	2
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	24.7	7%	3.5
US		Parker-Hannifin Corp NYSE:PH	22.6	14%	1.6
US		Illinois Tool Works Inc NYSE:ITW	19.2	1%	19.2
JP		Mitsubishi Heavy Industries Ltd TSE:7011	33.6	18%	1.9
US		Otis Worldwide Corp NYSE:OTIS	23.4	6%	3.9
CH		Schindler Holding AG SIX:SCHP	48.6	21%	2.3
FI	K	Kone Oyj OMXH:KNEBV	28	8%	3.5
US		Ingersoll Rand Inc NYSE:IR	34.3	27%	1.3
US		Xylem Inc NYSE:XYL	29.7	18%	1.7

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	National Vision Holdings Inc NASDAQ:EYE	11.43 USD -1.97%
	Monolithic Power Systems Inc NASDAQ:MPWR	524.86 USD -3.56%
	Funko Inc NASDAQ:FNKO	4.02 USD -1.23%
	Granite Real Estate Investment Trust TSX:GRT.UN	61.16 CAD -0.67%
W	Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475	8.77 CNY 1.62%
	Wuchan Zhongda Group Co Ltd SSE:600704	4.84 CNY -0.21%

	Franklin Covey Co NYSE:FC	20.2 USD -2.88%
	Mohawk Industries Inc NYSE:MHK	100.92 USD -2.06%
	Ardmore Shipping Corp NYSE:ASC	8.85 USD 1.72%
	ASGN Inc NYSE:ASGN	59.28 USD 0.58%
	Skyworks Solutions Inc NASDAQ:SWKS	55.86 USD -2.68%
	Weatherford International PLC NASDAQ:WFRD	44.285 USD 1.85%

	Johnson & Johnson NYSE:JNJ	153.91 USD 0.19%
	Bank of America Corp NYSE:BAC	37.33 USD -1.74%
	Mastercard Inc NYSE:MA	513.43 USD -0.76%
	Salesforce Inc NYSE:CRM	249.84 USD -2%
	Abbvie Inc NYSE:ABBV	171.68 USD -2.9%
	Home Depot Inc NYSE:HD	345.99 USD -2.29%

	Arista Networks Inc NYSE:ANET	71.87 USD -1.82%
	Visa Inc NYSE:V	331.33 USD -1.33%
	Texas Pacific Land Corp NYSE:TPL	1 277.58 USD 1.05%
	KLA Corp NASDAQ:KLAC	642.19 USD -5.03%
	Manhattan Associates Inc NASDAQ:MANH	161.09 USD -1.98%
	Monolithic Power Systems Inc NASDAQ:MPWR	524.86 USD -3.56%

Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Wuxi Huaguang Environment & Energy Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	W	Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475	Average EV/EBITDA: 15 635.9 20.3	38%	0.5
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	16	6%	2.7
US		Parker-Hannifin Corp NYSE:PH	15.7	8%	2
US		Illinois Tool Works Inc NYSE:ITW	15.7	3%	5.2
JP		Mitsubishi Heavy Industries Ltd TSE:7011	16.6	19%	0.9
US		Otis Worldwide Corp NYSE:OTIS	19.4	11%	1.8
CH		Schindler Holding AG SIX:SCHP	21.6	13%	1.7
FI	K	Kone Oyj OMXH:KNEBV	16	10%	1.6
US		Ingersoll Rand Inc NYSE:IR	16.5	10%	1.7
US		Xylem Inc NYSE:XYL	16.7	12%	1.4

				EBIT Growth	EV/EBIT to Growth
CN	W	Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475	Average EV/EBIT: 19 126.2 20.3	5%	4.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	19.6	8%	2.5
US		Parker-Hannifin Corp NYSE:PH	19.3	13%	1.5
US		Illinois Tool Works Inc NYSE:ITW	17.2	4%	4.3
JP		Mitsubishi Heavy Industries Ltd TSE:7011	24.4	N/A	N/A
US		Otis Worldwide Corp NYSE:OTIS	21.1	12%	1.8
CH		Schindler Holding AG SIX:SCHP	29.9	18%	1.7
FI	K	Kone Oyj OMXH:KNEBV	19.6	11%	1.8
US		Ingersoll Rand Inc NYSE:IR	22	16%	1.4
US		Xylem Inc NYSE:XYL	25.5	18%	1.4

	ServiceNow Inc NYSE:NOW	796.66 USD -2.43%
	EOG Resources Inc NYSE:EOG	108.24 USD 0.71%
	Monster Beverage Corp NASDAQ:MNST	57.95 USD -1.18%
	Copart Inc NASDAQ:CPRT	59.44 USD -1.67%
	Applied Materials Inc NASDAQ:AMAT	138.19 USD -4.99%
	Airbnb Inc NASDAQ:ABNB	112.64 USD -1.74%

52 Week Range	8.14 11.02
Price Target

Wuxi Huaguang Environment & Energy Group Co Ltd SSE:600475

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Wuxi Huaguang Environment & Energy Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475

Competitors Multiples
Wuxi Huaguang Environment & Energy Group Co Ltd Competitors