Tongwei Co Ltd
SSE:600438

Watchlist Manager
Tongwei Co Ltd Logo
Tongwei Co Ltd
SSE:600438
Watchlist
Price: 22.05 CNY -1.52% Market Closed
Market Cap: 99.3B CNY
Have any thoughts about
Tongwei Co Ltd?
Write Note

Relative Value

The Relative Value of one Tongwei Co Ltd stock under the Base Case scenario is 39.6 CNY. Compared to the current market price of 22.05 CNY, Tongwei Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.6 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
56
Median 3Y
1.2
Median 5Y
1.6
Industry
1
Forward
0.9
vs History
vs Industry
30
Median 3Y
8.2
Median 5Y
18
Industry
16.7
Forward
-20.5
vs History
63
vs Industry
62
Median 3Y
6.2
Median 5Y
13.9
Industry
9.9
vs History
9
vs Industry
47
Median 3Y
6
Median 5Y
4.5
Industry
17.2
vs History
82
vs Industry
47
Median 3Y
2.5
Median 5Y
3.2
Industry
1.5
vs History
63
vs Industry
53
Median 3Y
1.3
Median 5Y
1.8
Industry
1.1
Forward
1.4
vs History
30
vs Industry
46
Median 3Y
5.8
Median 5Y
9.6
Industry
4.8
vs History
vs Industry
34
Median 3Y
5
Median 5Y
13.4
Industry
10.6
Forward
31.7
vs History
vs Industry
43
Median 3Y
5
Median 5Y
13.4
Industry
13.7
Forward
-36.9
vs History
65
vs Industry
61
Median 3Y
6.3
Median 5Y
16.4
Industry
11.2
vs History
vs Industry
43
Median 3Y
-5.7
Median 5Y
-31.6
Industry
15.6
vs History
88
vs Industry
52
Median 3Y
1.6
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Tongwei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
US
Darling Ingredients Inc
NYSE:DAR
5.3B USD 0.9 20.3 11 27.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tongwei Co Ltd
SSE:600438
Average EV/EBITDA: 9.2
Negative Multiple: -23.8
-8%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.5
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tongwei Co Ltd
SSE:600438
Average EV/EBIT: 14.8
Negative Multiple: -23.8
-24%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.4
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6
US
Darling Ingredients Inc
NYSE:DAR
27.2
20%
1.4

See Also

Discover More
Back to Top