North Navigation Control Technology Co Ltd
SSE:600435

Watchlist Manager
North Navigation Control Technology Co Ltd Logo
North Navigation Control Technology Co Ltd
SSE:600435
Watchlist
Price: 10.37 CNY -1.52% Market Closed
Market Cap: 15.6B CNY
Have any thoughts about
North Navigation Control Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one North Navigation Control Technology Co Ltd stock under the Base Case scenario is 11.87 CNY. Compared to the current market price of 10.37 CNY, North Navigation Control Technology Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.87 CNY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
15
Median 3Y
4.2
Median 5Y
4.4
Industry
1.6
Forward
4.5
vs History
vs Industry
3
Median 3Y
79.1
Median 5Y
93.9
Industry
20.7
Forward
82.8
vs History
vs Industry
17
Median 3Y
38
Median 5Y
17.4
Industry
14.8
vs History
vs Industry
13
Median 3Y
17.6
Median 5Y
15.8
Industry
21.3
vs History
31
vs Industry
12
Median 3Y
5.9
Median 5Y
5.7
Industry
1.8
vs History
3
vs Industry
15
Median 3Y
4
Median 5Y
4.1
Industry
1.7
Forward
4.4
vs History
3
vs Industry
11
Median 3Y
17.8
Median 5Y
18.4
Industry
6.2
vs History
vs Industry
3
Median 3Y
56.5
Median 5Y
62.8
Industry
12.4
Forward
51.7
vs History
vs Industry
4
Median 3Y
56.5
Median 5Y
62.8
Industry
16
Forward
62.6
vs History
vs Industry
18
Median 3Y
37.2
Median 5Y
16.5
Industry
14.8
vs History
vs Industry
14
Median 3Y
16.7
Median 5Y
15
Industry
18.1
vs History
39
vs Industry
12
Median 3Y
4.7
Median 5Y
4.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
North Navigation Control Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
North Navigation Control Technology Co Ltd
SSE:600435
15.6B CNY 7.9 -234.4 -157.7 -157.7
US
Parker-Hannifin Corp
NYSE:PH
82.9B USD 4.1 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.3B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.7B USD 4.1 28.9 16.6 24.1
P/E Multiple
Earnings Growth P/E to Growth
CN
North Navigation Control Technology Co Ltd
SSE:600435
Average P/E: 30.2
Negative Multiple: -234.4
128%
N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.8
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
28.9
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
North Navigation Control Technology Co Ltd
SSE:600435
Average EV/EBITDA: 17.9
Negative Multiple: -157.7
162%
N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
North Navigation Control Technology Co Ltd
SSE:600435
Average EV/EBIT: 23.1
Negative Multiple: -157.7
174%
N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top