COSCO SHIPPING Specialized Carriers Co Ltd
SSE:600428

Watchlist Manager
COSCO SHIPPING Specialized Carriers Co Ltd Logo
COSCO SHIPPING Specialized Carriers Co Ltd
SSE:600428
Watchlist
Price: 6.91 CNY Market Closed
Market Cap: 14.8B CNY
Have any thoughts about
COSCO SHIPPING Specialized Carriers Co Ltd?
Write Note

Income Statement

Earnings Waterfall
COSCO SHIPPING Specialized Carriers Co Ltd

Revenue
15.1B CNY
Cost of Revenue
-12.3B CNY
Gross Profit
2.9B CNY
Operating Expenses
-1.2B CNY
Operating Income
1.7B CNY
Other Expenses
-358m CNY
Net Income
1.4B CNY

Income Statement
COSCO SHIPPING Specialized Carriers Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 258
N/A
7 663
+6%
7 871
+3%
7 723
-2%
7 544
-2%
6 841
-9%
6 324
-8%
6 049
-4%
5 801
-4%
5 883
+1%
6 126
+4%
6 356
+4%
6 536
+3%
6 509
0%
6 528
+0%
6 598
+1%
7 056
+7%
7 579
+7%
7 918
+4%
8 165
+3%
8 145
0%
8 266
+1%
8 291
+0%
8 110
-2%
7 699
-5%
7 040
-9%
6 641
-6%
6 809
+3%
7 508
+10%
8 753
+17%
9 969
+14%
10 969
+10%
11 996
+9%
12 207
+2%
12 378
+1%
12 259
-1%
11 897
-3%
12 007
+1%
12 464
+4%
13 621
+9%
15 137
+11%
Gross Profit
Cost of Revenue
(6 655)
(6 992)
(7 114)
(6 954)
(6 771)
(6 183)
(5 732)
(5 449)
(5 301)
(5 275)
(5 501)
(5 623)
(5 596)
(5 382)
(5 422)
(5 500)
(5 952)
(6 462)
(6 740)
(7 021)
(6 916)
(7 062)
(7 182)
(7 017)
(6 672)
(5 984)
(5 616)
(5 638)
(6 006)
(6 839)
(7 647)
(8 324)
(9 190)
(9 517)
(9 742)
(9 826)
(9 736)
(9 886)
(10 335)
(11 305)
(12 266)
Gross Profit
603
N/A
671
+11%
757
+13%
768
+1%
774
+1%
658
-15%
591
-10%
600
+1%
500
-17%
608
+21%
626
+3%
733
+17%
940
+28%
1 127
+20%
1 106
-2%
1 098
-1%
1 104
+1%
1 118
+1%
1 178
+5%
1 143
-3%
1 229
+8%
1 204
-2%
1 110
-8%
1 093
-2%
1 027
-6%
1 057
+3%
1 025
-3%
1 170
+14%
1 502
+28%
1 914
+27%
2 322
+21%
2 645
+14%
2 806
+6%
2 690
-4%
2 636
-2%
2 433
-8%
2 161
-11%
2 120
-2%
2 130
+0%
2 316
+9%
2 872
+24%
Operating Income
Operating Expenses
(390)
(614)
(574)
(570)
(574)
(606)
(534)
(523)
(515)
(565)
(491)
(487)
(479)
(586)
(513)
(520)
(533)
(634)
(812)
(807)
(858)
(773)
(1 132)
(1 147)
(1 113)
(695)
(665)
(762)
(817)
(787)
(1 267)
(1 781)
(1 769)
(958)
(1 438)
(986)
(1 031)
(1 086)
(1 061)
(1 101)
(1 162)
Selling, General & Administrative
(399)
(502)
(565)
(562)
(567)
(496)
(517)
(512)
(506)
(470)
(486)
(494)
(485)
(493)
(520)
(520)
(530)
(544)
(602)
(598)
(653)
(682)
(657)
(668)
(630)
(573)
(590)
(625)
(679)
(673)
(712)
(730)
(704)
(784)
(822)
(863)
(922)
(916)
(978)
(1 023)
(1 079)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(1)
(1)
(2)
(3)
(5)
0
(10)
(13)
(22)
(28)
(28)
(31)
(38)
(39)
(40)
(47)
(98)
(103)
(105)
(104)
(97)
(101)
(101)
(106)
Depreciation & Amortization
0
(51)
0
0
0
(48)
0
0
0
(45)
0
0
0
(42)
0
0
0
(46)
0
0
0
(41)
0
0
0
(40)
0
0
0
(32)
0
0
0
(37)
0
0
0
(47)
0
0
0
Other Operating Expenses
9
(60)
(9)
(7)
(7)
(62)
(17)
(12)
(9)
(51)
(6)
6
6
(51)
7
1
(4)
(42)
(209)
(208)
(202)
(44)
(475)
(470)
(470)
(60)
(47)
(108)
(108)
(44)
(516)
(1 010)
(1 018)
(39)
(513)
(18)
(5)
(27)
18
23
23
Operating Income
213
N/A
58
-73%
183
+218%
199
+9%
200
+0%
52
-74%
58
+12%
77
+33%
(15)
N/A
43
N/A
134
+212%
245
+83%
461
+88%
541
+17%
593
+10%
578
-3%
571
-1%
484
-15%
366
-24%
336
-8%
372
+11%
431
+16%
(22)
N/A
(54)
-144%
(86)
-58%
361
N/A
360
0%
408
+13%
684
+68%
1 127
+65%
1 054
-6%
864
-18%
1 037
+20%
1 733
+67%
1 199
-31%
1 448
+21%
1 130
-22%
1 034
-8%
1 069
+3%
1 215
+14%
1 709
+41%
Pre-Tax Income
Interest Income Expense
(171)
(50)
186
243
230
(111)
(157)
(274)
(222)
(83)
(152)
(150)
(229)
(219)
(275)
(319)
(351)
(185)
(252)
(194)
(156)
(235)
305
323
296
(229)
(257)
(251)
(213)
(164)
(211)
(161)
(174)
(178)
(214)
(234)
(222)
(131)
(172)
(120)
(163)
Non-Reccuring Items
0
0
0
0
0
301
0
0
0
10
10
0
0
8
6
3
0
(227)
(24)
(13)
(10)
112
(11)
(20)
(23)
(48)
0
65
66
(511)
4
0
56
(500)
166
167
114
177
49
66
64
Gain/Loss on Disposition of Assets
(2)
20
(11)
(11)
(20)
(70)
(62)
(62)
(46)
0
0
(7)
(11)
(34)
0
0
0
0
0
0
0
(44)
0
0
0
(12)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
231
192
212
298
101
106
108
35
107
128
105
76
24
23
12
27
51
52
51
47
(44)
(63)
(106)
(80)
(19)
80
70
47
44
14
11
20
12
13
(27)
(35)
57
112
169
190
117
Pre-Tax Income
270
N/A
220
-19%
570
+159%
729
+28%
510
-30%
278
-46%
(54)
N/A
(224)
-318%
(176)
+22%
99
N/A
98
0%
165
+68%
245
+49%
319
+30%
336
+5%
289
-14%
271
-6%
125
-54%
141
+13%
176
+25%
162
-8%
201
+24%
166
-17%
169
+2%
169
0%
151
-10%
173
+14%
270
+56%
581
+115%
466
-20%
859
+84%
722
-16%
931
+29%
1 068
+15%
1 124
+5%
1 345
+20%
1 079
-20%
1 192
+10%
1 115
-6%
1 351
+21%
1 727
+28%
Net Income
Tax Provision
0
(23)
(112)
(161)
(145)
(132)
(50)
(12)
(4)
(45)
(37)
(45)
(65)
(81)
(89)
(64)
(64)
(38)
(42)
(49)
(58)
(98)
(90)
(94)
(78)
(25)
(26)
(67)
(172)
(160)
(260)
(226)
(271)
(241)
(225)
(211)
(102)
(113)
(84)
(126)
(203)
Income from Continuing Operations
270
197
458
568
365
146
(103)
(236)
(180)
53
62
120
180
239
248
226
207
87
99
127
104
103
76
75
91
127
147
203
410
307
599
496
660
827
899
1 135
977
1 079
1 031
1 225
1 524
Income to Minority Interest
(3)
1
6
10
7
(0)
(4)
(5)
(7)
(3)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
0
(2)
(1)
(2)
(2)
(1)
(4)
(3)
(6)
(6)
(5)
(6)
(4)
(6)
(5)
(6)
(11)
(14)
(16)
(74)
(173)
Net Income (Common)
267
N/A
198
-26%
464
+135%
578
+24%
372
-36%
146
-61%
(107)
N/A
(242)
-126%
(187)
+23%
50
N/A
61
+20%
118
+95%
179
+51%
238
+33%
246
+4%
225
-9%
205
-9%
86
-58%
97
+13%
126
+30%
104
-18%
101
-3%
75
-26%
74
-1%
90
+22%
126
+40%
143
+14%
200
+40%
404
+102%
300
-26%
594
+98%
490
-18%
656
+34%
821
+25%
894
+9%
1 128
+26%
966
-14%
1 064
+10%
1 015
-5%
1 150
+13%
1 351
+17%
EPS (Diluted)
0.15
N/A
0.12
-20%
0.27
+125%
0.34
+26%
0.21
-38%
0.09
-57%
-0.07
N/A
-0.11
-57%
-0.08
+27%
0.02
N/A
0.03
+50%
0.06
+100%
0.09
+50%
0.11
+22%
0.12
+9%
0.11
-8%
0.1
-9%
0.04
-60%
0.04
N/A
0.05
+25%
0.04
-20%
0.05
+25%
0.03
-40%
0.03
N/A
0.04
+33%
0.06
+50%
0.07
+17%
0.1
+43%
0.19
+90%
0.14
-26%
0.28
+100%
0.23
-18%
0.31
+35%
0.38
+23%
0.42
+11%
0.53
+26%
0.45
-15%
0.5
+11%
0.47
-6%
0.54
+15%
0.63
+17%

See Also

Discover More