
KPC Pharmaceuticals Inc
SSE:600422

Intrinsic Value
The intrinsic value of one
KPC Pharmaceuticals Inc
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 18.09 CNY,
KPC Pharmaceuticals Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KPC Pharmaceuticals Inc
Fundamental Analysis


Revenue & Expenses Breakdown
KPC Pharmaceuticals Inc
Balance Sheet Decomposition
KPC Pharmaceuticals Inc
Current Assets | 7.6B |
Cash & Short-Term Investments | 2B |
Receivables | 3.7B |
Other Current Assets | 1.8B |
Non-Current Assets | 2.5B |
Long-Term Investments | 324.8m |
PP&E | 1.2B |
Intangibles | 602.6m |
Other Non-Current Assets | 344.6m |
Free Cash Flow Analysis
KPC Pharmaceuticals Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
KPC Pharmaceuticals Inc
Revenue
|
7.5B
CNY
|
Cost of Revenue
|
-4.5B
CNY
|
Gross Profit
|
3.1B
CNY
|
Operating Expenses
|
-2.5B
CNY
|
Operating Income
|
575.3m
CNY
|
Other Expenses
|
-129.2m
CNY
|
Net Income
|
446.1m
CNY
|
Profitability Score
Profitability Due Diligence
KPC Pharmaceuticals Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
KPC Pharmaceuticals Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KPC Pharmaceuticals Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
KPC Pharmaceuticals Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KPC Pharmaceuticals Inc
According to Wall Street analysts, the average 1-year price target for
KPC Pharmaceuticals Inc
is 24.65 CNY
with a low forecast of 24.38 CNY and a high forecast of 25.41 CNY.
Dividends
Current shareholder yield for KPC Pharmaceuticals Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KPC Pharmaceuticals Inc
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 18.09 CNY,
KPC Pharmaceuticals Inc
is
hidden
.