X

Xinjiang Tianrun Dairy Co Ltd
SSE:600419

Watchlist Manager
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
Watchlist
Price: 10.91 CNY -1.53% Market Closed
Market Cap: 3.5B CNY

Intrinsic Value

The intrinsic value of one Xinjiang Tianrun Dairy Co Ltd stock under the Base Case scenario is 13.11 CNY. Compared to the current market price of 10.91 CNY, Xinjiang Tianrun Dairy Co Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.11 CNY
Undervaluation 17%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation History
Xinjiang Tianrun Dairy Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Xinjiang Tianrun Dairy Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Xinjiang Tianrun Dairy Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Xinjiang Tianrun Dairy Co Ltd
SSE:600419
CN
Food Products
Market Cap
3.5B CNY
IPO
Jun 28, 2001
CN
Food Products
Market Cap
3.5B CNY
IPO
Jun 28, 2001
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xinjiang Tianrun Dairy Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xinjiang Tianrun Dairy Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xinjiang Tianrun Dairy Co Ltd

Current Assets 1.4B
Cash & Short-Term Investments 526.7m
Receivables 178m
Other Current Assets 679.7m
Non-Current Assets 4.4B
Long-Term Investments 19.7m
PP&E 4.3B
Intangibles 115.1m
Other Non-Current Assets 37.3m
Efficiency

Free Cash Flow Analysis
Xinjiang Tianrun Dairy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xinjiang Tianrun Dairy Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
488.9m CNY
Operating Expenses
-329.7m CNY
Operating Income
159.2m CNY
Other Expenses
-137.4m CNY
Net Income
21.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinjiang Tianrun Dairy Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Xinjiang Tianrun Dairy Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinjiang Tianrun Dairy Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Xinjiang Tianrun Dairy Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinjiang Tianrun Dairy Co Ltd

Wall Street analysts forecast Xinjiang Tianrun Dairy Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xinjiang Tianrun Dairy Co Ltd is 10.52 CNY with a low forecast of 9.39 CNY and a high forecast of 11.89 CNY.

Lowest
Price Target
9.39 CNY
14% Downside
Average
Price Target
10.52 CNY
4% Downside
Highest
Price Target
11.89 CNY
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xinjiang Tianrun Dairy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Xinjiang Tianrun Dairy Co Ltd stock?

The intrinsic value of one Xinjiang Tianrun Dairy Co Ltd stock under the Base Case scenario is 13.11 CNY.

Is Xinjiang Tianrun Dairy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.91 CNY, Xinjiang Tianrun Dairy Co Ltd is Undervalued by 17%.

Back to Top