X

Xinjiang Tianrun Dairy Co Ltd
SSE:600419

Watchlist Manager
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
Watchlist
Price: 9.77 CNY 3.5%
Market Cap: 3.1B CNY
Have any thoughts about
Xinjiang Tianrun Dairy Co Ltd?
Write Note

Relative Value

The Relative Value of one Xinjiang Tianrun Dairy Co Ltd stock under the Base Case scenario is 16.79 CNY. Compared to the current market price of 9.77 CNY, Xinjiang Tianrun Dairy Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.79 CNY
Undervaluation 42%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
48
Median 3Y
1.8
Median 5Y
1.9
Industry
1
Forward
1.1
vs History
vs Industry
22
Median 3Y
24.3
Median 5Y
24.3
Industry
16.7
Forward
322.4
vs History
90
vs Industry
40
Median 3Y
12.4
Median 5Y
13.9
Industry
9.9
vs History
vs Industry
37
Median 3Y
-9.8
Median 5Y
-16.7
Industry
18.5
vs History
87
vs Industry
59
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5
vs History
88
vs Industry
40
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
Forward
1.4
vs History
66
vs Industry
31
Median 3Y
9.9
Median 5Y
9.5
Industry
4.8
vs History
0
vs Industry
24
Median 3Y
18.5
Median 5Y
18.2
Industry
10.6
Forward
12.3
vs History
0
vs Industry
33
Median 3Y
18.5
Median 5Y
18.2
Industry
13.7
Forward
22.7
vs History
90
vs Industry
31
Median 3Y
12.4
Median 5Y
13.4
Industry
11.2
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-16.9
Industry
15.8
vs History
90
vs Industry
61
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Xinjiang Tianrun Dairy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
3.1B CNY 1.1 -263.7 27.2 27.2
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
285m MYR 2.9 10.8 3.6 5
US
Archer-Daniels-Midland Co
XETRA:ADM
23.4B EUR 0.3 9.6 8.5 11.6
CN
Tongwei Co Ltd
SSE:600438
132B CNY 1.2 -46.7 -215.5 -215.5
SG
Wilmar International Ltd
SGX:F34
19.7B SGD 0.2 9.5 3.8 5.7
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
US
Bunge Ltd
NYSE:BG
12.5B USD 0.2 5.6 3.7 4.2
US
Ingredion Inc
NYSE:INGR
9.8B USD 1.3 15 9.9 12.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.6B MYR 1.9 18.6 11.4 20.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
46.1B CNY 0.4 23.7 -36.7 -36.7
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 23.9 12.1 29.9

See Also

Discover More
Back to Top