X

Xinjiang Tianrun Dairy Co Ltd
SSE:600419

Watchlist Manager
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
Watchlist
Price: 9.02 CNY -4.55% Market Closed
Market Cap: 2.9B CNY
Have any thoughts about
Xinjiang Tianrun Dairy Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Xinjiang Tianrun Dairy Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(5)
(7)
(9)
(9)
(17)
(26)
(33)
(36)
(49)
(48)
(47)
(57)
(57)
(67)
(90)
(83)
(83)
(84)
(66)
(73)
(73)
(69)
(69)
(67)
(67)
(75)
(72)
(74)
(75)
(64)
(68)
(66)
(55)
(51)
(53)
(56)
(75)
(88)
(77)
(71)
(60)
Change in Working Capital
(53)
(69)
(65)
(65)
(79)
(81)
(111)
(182)
(219)
(230)
(199)
(164)
(166)
(169)
(226)
(229)
(224)
(241)
(284)
(283)
(284)
(306)
(327)
(338)
(327)
(305)
(232)
(248)
(242)
(213)
(199)
(229)
(206)
(250)
(249)
(216)
(477)
(438)
(377)
(442)
(271)
Cash from Operating Activities
34
N/A
39
+15%
49
+26%
38
-23%
62
+64%
89
+45%
101
+13%
120
+19%
115
-4%
106
-8%
157
+48%
161
+3%
196
+22%
194
-1%
197
+1%
214
+9%
255
+19%
274
+8%
219
-20%
166
-24%
182
+10%
122
-33%
239
+97%
190
-21%
202
+7%
236
+17%
218
-8%
263
+21%
308
+17%
297
-4%
359
+21%
319
-11%
332
+4%
302
-9%
301
0%
410
+36%
250
-39%
218
-13%
344
+58%
279
-19%
491
+76%
Investing Cash Flow
Capital Expenditures
(20)
(39)
(48)
(36)
(68)
(51)
(93)
(101)
(111)
(133)
(218)
(208)
(198)
(208)
(149)
(165)
(181)
(265)
(356)
(413)
(420)
(390)
(340)
(313)
(368)
(369)
(446)
(453)
(408)
(403)
(462)
(468)
(534)
(564)
(727)
(757)
(759)
(805)
(918)
(994)
(1 092)
Other Items
84
84
18
9
33
30
79
65
59
72
57
65
73
70
(56)
(24)
28
26
100
74
21
24
17
15
21
27
81
91
88
90
(12)
(15)
(13)
(11)
84
82
(225)
(215)
(151)
(129)
205
Cash from Investing Activities
63
N/A
45
-29%
(30)
N/A
(28)
+8%
(35)
-26%
(21)
+41%
(13)
+35%
(36)
-168%
(52)
-45%
(61)
-18%
(161)
-164%
(143)
+12%
(125)
+12%
(138)
-10%
(205)
-48%
(189)
+8%
(153)
+19%
(239)
-56%
(255)
-7%
(339)
-33%
(399)
-18%
(366)
+8%
(323)
+12%
(298)
+8%
(348)
-17%
(342)
+2%
(365)
-7%
(363)
+1%
(320)
+12%
(314)
+2%
(474)
-51%
(482)
-2%
(547)
-13%
(576)
-5%
(643)
-12%
(675)
-5%
(985)
-46%
(1 020)
-4%
(1 069)
-5%
(1 123)
-5%
(887)
+21%
Financing Cash Flow
Net Issuance of Debt
(16)
(11)
2
0
10
(70)
(69)
(69)
(88)
(56)
(55)
(36)
(24)
13
13
(26)
(26)
(20)
(20)
60
60
110
110
90
90
(10)
(10)
(50)
28
78
138
208
191
191
131
(39)
551
560
617
916
309
Cash Paid for Dividends
(7)
(10)
(4)
(5)
(5)
(2)
(8)
0
0
(8)
(4)
(5)
(5)
(3)
(2)
(2)
(32)
(32)
(31)
(31)
(26)
(28)
(39)
(45)
(22)
(65)
(47)
(49)
(92)
(49)
(49)
(50)
(9)
(55)
(57)
(58)
(117)
(80)
(71)
(88)
(46)
Other
0
0
0
0
0
85
70
80
80
(6)
10
0
38
58
46
0
8
62
73
0
0
0
(5)
436
437
437
434
0
0
0
556
0
642
642
72
155
0
65
(15)
0
(18)
Cash from Financing Activities
10
N/A
13
+21%
(2)
N/A
(4)
-64%
6
N/A
14
+142%
(6)
N/A
4
N/A
(15)
N/A
(70)
-361%
(50)
+29%
(40)
+20%
10
N/A
68
+588%
57
-16%
18
-69%
(50)
N/A
10
N/A
22
+123%
102
+362%
107
+5%
82
-23%
67
-19%
482
+622%
505
+5%
362
-28%
377
+4%
(99)
N/A
(65)
+35%
28
N/A
646
+2 216%
714
+11%
824
+15%
778
-6%
146
-81%
58
-60%
420
+624%
462
+10%
531
+15%
740
+39%
245
-67%
Change in Cash
Net Change in Cash
108
N/A
96
-10%
17
-82%
7
-62%
33
+400%
83
+154%
81
-2%
88
+8%
48
-45%
(25)
N/A
(54)
-115%
(22)
+60%
81
N/A
124
+54%
50
-60%
44
-12%
52
+19%
45
-13%
(15)
N/A
(72)
-386%
(109)
-53%
(162)
-48%
(17)
+89%
374
N/A
360
-4%
257
-28%
230
-11%
(198)
N/A
(76)
+62%
11
N/A
531
+4 853%
550
+4%
609
+11%
504
-17%
(196)
N/A
(207)
-5%
(315)
-52%
(339)
-8%
(194)
+43%
(104)
+46%
(151)
-45%
Free Cash Flow
Free Cash Flow
14
N/A
0
-99%
1
+600%
1
-7%
(6)
N/A
39
N/A
8
-79%
19
+133%
4
-78%
(27)
N/A
(61)
-124%
(46)
+25%
(2)
+95%
(14)
-571%
48
N/A
50
+3%
74
+50%
9
-88%
(137)
N/A
(248)
-80%
(238)
+4%
(268)
-13%
(101)
+62%
(123)
-21%
(166)
-35%
(132)
+20%
(228)
-72%
(190)
+16%
(99)
+48%
(107)
-7%
(103)
+3%
(149)
-45%
(202)
-36%
(262)
-30%
(426)
-62%
(347)
+19%
(510)
-47%
(586)
-15%
(573)
+2%
(715)
-25%
(601)
+16%

See Also

Discover More