Zhejiang China Commodities City Group Co Ltd
SSE:600415
Balance Sheet
Balance Sheet Decomposition
Zhejiang China Commodities City Group Co Ltd
Zhejiang China Commodities City Group Co Ltd
Balance Sheet
Zhejiang China Commodities City Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38
|
72
|
64
|
134
|
445
|
519
|
849
|
674
|
499
|
632
|
2 212
|
1 303
|
1 012
|
1 717
|
1 220
|
833
|
2 025
|
3 214
|
6 487
|
5 612
|
4 831
|
1 981
|
2 910
|
5 528
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
4 006
|
1 981
|
2 910
|
5 528
|
|
| Cash Equivalents |
38
|
72
|
64
|
134
|
445
|
519
|
849
|
674
|
499
|
632
|
2 212
|
1 303
|
1 011
|
1 716
|
1 219
|
832
|
2 024
|
3 213
|
6 486
|
5 612
|
825
|
0
|
0
|
0
|
|
| Short-Term Investments |
15
|
17
|
14
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
52
|
900
|
62
|
15
|
400
|
|
| Total Receivables |
43
|
127
|
173
|
65
|
71
|
133
|
73
|
114
|
204
|
173
|
154
|
160
|
546
|
309
|
960
|
821
|
367
|
3 784
|
1 625
|
3 039
|
1 782
|
784
|
1 042
|
830
|
|
| Accounts Receivables |
5
|
50
|
39
|
27
|
36
|
33
|
51
|
78
|
80
|
73
|
87
|
68
|
71
|
96
|
79
|
92
|
29
|
13
|
16
|
154
|
185
|
211
|
593
|
486
|
|
| Other Receivables |
38
|
77
|
134
|
38
|
35
|
100
|
22
|
36
|
124
|
100
|
67
|
92
|
475
|
213
|
881
|
729
|
338
|
3 771
|
1 609
|
2 885
|
1 597
|
573
|
449
|
344
|
|
| Inventory |
169
|
155
|
546
|
685
|
914
|
1 191
|
412
|
2 948
|
2 614
|
2 553
|
5 082
|
5 432
|
8 868
|
9 927
|
9 683
|
8 890
|
5 147
|
3 344
|
4 296
|
1 329
|
1 327
|
1 330
|
1 247
|
1 358
|
|
| Other Current Assets |
37
|
48
|
20
|
46
|
45
|
37
|
595
|
40
|
1 086
|
2 412
|
96
|
502
|
16
|
225
|
1 328
|
931
|
323
|
1 726
|
2 933
|
108
|
883
|
1 097
|
1 330
|
1 618
|
|
| Total Current Assets |
301
|
418
|
817
|
937
|
1 480
|
1 884
|
1 930
|
3 776
|
4 404
|
5 770
|
7 544
|
7 397
|
10 442
|
12 177
|
13 191
|
11 474
|
7 862
|
12 067
|
15 378
|
10 141
|
8 899
|
5 254
|
6 544
|
9 734
|
|
| PP&E Net |
541
|
1 025
|
1 237
|
2 822
|
3 323
|
2 055
|
1 867
|
3 975
|
4 424
|
5 036
|
5 423
|
5 400
|
5 977
|
6 990
|
7 539
|
6 746
|
6 719
|
6 335
|
6 311
|
6 370
|
6 538
|
8 437
|
9 216
|
7 956
|
|
| PP&E Gross |
541
|
1 025
|
1 237
|
2 822
|
3 323
|
2 055
|
1 867
|
3 975
|
4 424
|
5 036
|
5 423
|
5 400
|
5 977
|
6 990
|
7 539
|
6 746
|
6 719
|
6 335
|
6 311
|
6 370
|
6 538
|
8 437
|
9 216
|
7 956
|
|
| Accumulated Depreciation |
122
|
156
|
271
|
404
|
627
|
507
|
712
|
893
|
1 138
|
1 469
|
1 856
|
2 281
|
2 589
|
3 037
|
3 503
|
3 982
|
4 464
|
5 345
|
5 706
|
5 994
|
6 398
|
6 770
|
7 124
|
6 475
|
|
| Intangible Assets |
30
|
29
|
28
|
27
|
27
|
794
|
774
|
3 898
|
3 892
|
3 788
|
3 692
|
3 974
|
4 143
|
4 142
|
4 273
|
4 031
|
3 917
|
3 789
|
3 456
|
3 923
|
4 050
|
6 467
|
6 257
|
5 189
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
285
|
285
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
829
|
2 174
|
973
|
236
|
166
|
61
|
61
|
127
|
222
|
326
|
326
|
293
|
|
| Long-Term Investments |
86
|
43
|
30
|
26
|
22
|
158
|
156
|
186
|
240
|
826
|
1 070
|
1 231
|
2 133
|
2 392
|
2 896
|
3 753
|
4 126
|
3 706
|
5 796
|
7 980
|
10 913
|
10 885
|
13 145
|
15 215
|
|
| Other Long-Term Assets |
2
|
8
|
6
|
5
|
4
|
164
|
70
|
261
|
264
|
220
|
391
|
279
|
546
|
622
|
755
|
899
|
1 071
|
920
|
320
|
210
|
391
|
457
|
445
|
497
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
285
|
285
|
|
| Total Assets |
960
N/A
|
1 522
+59%
|
2 118
+39%
|
3 817
+80%
|
4 856
+27%
|
5 056
+4%
|
4 797
-5%
|
12 097
+152%
|
13 223
+9%
|
15 640
+18%
|
18 120
+16%
|
18 281
+1%
|
24 070
+32%
|
28 498
+18%
|
29 628
+4%
|
27 140
-8%
|
23 861
-12%
|
26 878
+13%
|
31 323
+17%
|
28 750
-8%
|
31 015
+8%
|
32 111
+4%
|
36 219
+13%
|
39 168
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
43
|
174
|
110
|
299
|
373
|
401
|
295
|
773
|
749
|
464
|
774
|
424
|
975
|
1 363
|
1 096
|
1 394
|
787
|
694
|
525
|
636
|
493
|
1 191
|
1 390
|
1 470
|
|
| Accrued Liabilities |
30
|
42
|
43
|
55
|
76
|
123
|
184
|
120
|
115
|
196
|
231
|
186
|
225
|
291
|
40
|
87
|
211
|
326
|
289
|
330
|
590
|
451
|
441
|
598
|
|
| Short-Term Debt |
176
|
74
|
543
|
263
|
10
|
0
|
0
|
158
|
1 105
|
1 717
|
1 120
|
983
|
4 231
|
2 049
|
2 441
|
1 704
|
4 148
|
4 911
|
6 190
|
4 261
|
3 952
|
4 072
|
5 006
|
3 470
|
|
| Current Portion of Long-Term Debt |
15
|
0
|
0
|
146
|
90
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
829
|
1 414
|
619
|
120
|
1 759
|
270
|
1 315
|
3 664
|
87
|
179
|
3 765
|
|
| Other Current Liabilities |
283
|
853
|
868
|
2 132
|
3 200
|
3 350
|
2 763
|
5 273
|
4 611
|
5 940
|
6 956
|
6 812
|
6 555
|
11 310
|
12 426
|
10 312
|
4 255
|
5 425
|
5 618
|
4 548
|
6 406
|
6 612
|
6 717
|
8 268
|
|
| Total Current Liabilities |
547
|
1 143
|
1 564
|
2 894
|
3 749
|
3 874
|
3 242
|
6 324
|
6 780
|
8 317
|
9 079
|
8 405
|
11 986
|
15 842
|
17 337
|
13 943
|
9 521
|
13 115
|
12 893
|
11 090
|
15 106
|
12 412
|
13 732
|
17 569
|
|
| Long-Term Debt |
70
|
0
|
110
|
75
|
100
|
0
|
0
|
200
|
0
|
140
|
1 191
|
1 592
|
2 933
|
3 330
|
2 216
|
2 254
|
2 277
|
1 796
|
5 095
|
3 834
|
977
|
4 109
|
4 538
|
808
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
58
|
38
|
0
|
113
|
114
|
112
|
95
|
84
|
68
|
|
| Minority Interest |
5
|
12
|
14
|
25
|
26
|
24
|
35
|
46
|
58
|
10
|
15
|
17
|
416
|
464
|
438
|
406
|
356
|
63
|
64
|
16
|
20
|
19
|
16
|
69
|
|
| Other Liabilities |
58
|
54
|
51
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
24
|
22
|
55
|
46
|
66
|
338
|
480
|
141
|
139
|
137
|
189
|
214
|
160
|
151
|
|
| Total Liabilities |
679
N/A
|
1 209
+78%
|
1 739
+44%
|
2 994
+72%
|
3 875
+29%
|
3 898
+1%
|
3 277
-16%
|
6 570
+100%
|
6 848
+4%
|
8 475
+24%
|
10 309
+22%
|
10 036
-3%
|
15 390
+53%
|
19 681
+28%
|
20 155
+2%
|
17 000
-16%
|
12 671
-25%
|
15 116
+19%
|
18 303
+21%
|
15 192
-17%
|
16 404
+8%
|
16 849
+3%
|
18 531
+10%
|
18 665
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
104
|
104
|
104
|
125
|
125
|
125
|
125
|
340
|
680
|
1 361
|
2 722
|
2 722
|
2 722
|
2 722
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 490
|
5 491
|
5 486
|
5 484
|
5 484
|
|
| Retained Earnings |
136
|
169
|
234
|
349
|
507
|
687
|
1 050
|
1 658
|
2 166
|
2 974
|
3 621
|
4 055
|
4 491
|
4 627
|
2 268
|
3 056
|
4 189
|
4 830
|
5 987
|
6 533
|
7 565
|
8 269
|
10 588
|
12 565
|
|
| Additional Paid In Capital |
40
|
40
|
40
|
348
|
348
|
346
|
346
|
3 529
|
3 529
|
2 829
|
1 468
|
1 468
|
1 468
|
1 468
|
1 468
|
1 468
|
1 468
|
1 521
|
1 524
|
1 595
|
1 632
|
1 651
|
1 667
|
2 378
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
37
|
7
|
93
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
137
|
119
|
74
|
34
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
173
|
90
|
32
|
66
|
78
|
6
|
13
|
16
|
18
|
|
| Total Equity |
280
N/A
|
314
+12%
|
379
+21%
|
823
+117%
|
980
+19%
|
1 158
+18%
|
1 520
+31%
|
5 527
+264%
|
6 375
+15%
|
7 165
+12%
|
7 811
+9%
|
8 245
+6%
|
8 681
+5%
|
8 818
+2%
|
9 473
+7%
|
10 140
+7%
|
11 190
+10%
|
11 762
+5%
|
13 021
+11%
|
13 558
+4%
|
14 611
+8%
|
15 262
+4%
|
17 688
+16%
|
20 504
+16%
|
|
| Total Liabilities & Equity |
960
N/A
|
1 522
+59%
|
2 118
+39%
|
3 817
+80%
|
4 856
+27%
|
5 056
+4%
|
4 797
-5%
|
12 097
+152%
|
13 223
+9%
|
15 640
+18%
|
18 120
+16%
|
18 281
+1%
|
24 070
+32%
|
28 498
+18%
|
29 628
+4%
|
27 140
-8%
|
23 861
-12%
|
26 878
+13%
|
31 323
+17%
|
28 750
-8%
|
31 015
+8%
|
32 111
+4%
|
36 219
+13%
|
39 168
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3 329
|
3 329
|
3 329
|
3 999
|
3 999
|
3 999
|
3 999
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 443
|
5 438
|
5 457
|
5 484
|
|