NARI Technology Co Ltd
SSE:600406

Watchlist Manager
NARI Technology Co Ltd Logo
NARI Technology Co Ltd
SSE:600406
Watchlist
Price: 26.42 CNY -1.78% Market Closed
Market Cap: 210.9B CNY
Have any thoughts about
NARI Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
NARI Technology Co Ltd

Revenue
53.4B CNY
Cost of Revenue
-39.3B CNY
Gross Profit
14.1B CNY
Operating Expenses
-5.8B CNY
Operating Income
8.3B CNY
Other Expenses
-886.8m CNY
Net Income
7.4B CNY

Income Statement
NARI Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 027
N/A
11 039
+0%
8 907
-19%
8 453
-5%
8 067
-5%
8 249
+2%
9 712
+18%
9 940
+2%
10 709
+8%
11 796
+10%
28 248
+139%
30 053
+6%
33 244
+11%
35 287
+6%
24 194
-31%
24 831
+3%
25 961
+5%
27 653
+7%
28 540
+3%
28 448
0%
28 917
+2%
28 560
-1%
32 424
+14%
32 547
+0%
33 644
+3%
35 342
+5%
38 502
+9%
39 550
+3%
41 153
+4%
41 637
+1%
42 411
+2%
43 245
+2%
43 930
+2%
44 796
+2%
46 829
+5%
47 269
+1%
48 756
+3%
49 780
+2%
51 573
+4%
53 077
+3%
53 437
+1%
Gross Profit
Cost of Revenue
(8 077)
(8 240)
(6 492)
(6 338)
(6 263)
(6 269)
(7 272)
(7 542)
(8 031)
(8 874)
(21 342)
(22 895)
(24 828)
(26 108)
(16 947)
(17 611)
(18 610)
(20 017)
(20 367)
(20 556)
(20 867)
(20 381)
(23 225)
(23 562)
(24 310)
(25 575)
(28 399)
(29 242)
(30 341)
(30 685)
(31 094)
(31 804)
(32 341)
(32 999)
(34 302)
(34 596)
(35 685)
(36 345)
(37 805)
(39 376)
(39 339)
Gross Profit
2 949
N/A
2 799
-5%
2 415
-14%
2 116
-12%
1 805
-15%
1 980
+10%
2 440
+23%
2 396
-2%
2 676
+12%
2 920
+9%
6 906
+137%
7 158
+4%
8 416
+18%
9 180
+9%
7 247
-21%
7 221
0%
7 352
+2%
7 637
+4%
8 173
+7%
7 892
-3%
8 050
+2%
8 179
+2%
9 199
+12%
8 985
-2%
9 333
+4%
9 767
+5%
10 103
+3%
10 307
+2%
10 813
+5%
10 951
+1%
11 317
+3%
11 441
+1%
11 588
+1%
11 797
+2%
12 527
+6%
12 673
+1%
13 072
+3%
13 435
+3%
13 768
+2%
13 701
0%
14 098
+3%
Operating Income
Operating Expenses
(1 213)
(1 212)
(1 161)
(1 068)
(1 087)
(1 079)
(1 176)
(1 125)
(1 151)
(1 209)
(3 492)
(3 592)
(4 126)
(4 277)
(3 007)
(2 895)
(2 604)
(2 884)
(3 319)
(3 156)
(3 449)
(3 559)
(4 072)
(3 875)
(3 906)
(3 924)
(4 309)
(4 370)
(4 456)
(4 505)
(4 684)
(4 546)
(4 707)
(4 763)
(5 222)
(5 167)
(5 324)
(5 473)
(5 733)
(5 605)
(5 818)
Selling, General & Administrative
(1 037)
(1 040)
(1 035)
(940)
(990)
(1 004)
(1 036)
(1 045)
(1 060)
(1 082)
(2 917)
(3 518)
(4 053)
(4 175)
(2 154)
(2 309)
(2 304)
(2 435)
(2 307)
(2 517)
(2 321)
(2 386)
(2 624)
(2 513)
(2 464)
(2 528)
(2 790)
(2 696)
(2 784)
(2 745)
(2 789)
(2 766)
(2 824)
(2 854)
(3 113)
(3 002)
(3 101)
(3 156)
(3 462)
(3 466)
(3 555)
Research & Development
0
0
(78)
0
0
0
(86)
0
0
0
(310)
0
0
(267)
(1 150)
(1 052)
0
(1 107)
(1 444)
(1 241)
(1 558)
(1 623)
(1 651)
(1 831)
(1 902)
(1 874)
(1 755)
(1 912)
(1 961)
(2 068)
(2 054)
(2 188)
(2 250)
(2 269)
(2 258)
(2 518)
(2 608)
(2 656)
(2 578)
(2 810)
(2 946)
Depreciation & Amortization
0
0
(44)
0
0
0
(51)
0
0
0
(252)
0
0
0
(272)
0
0
0
(222)
0
0
0
(239)
0
0
0
(234)
0
0
0
(239)
0
0
0
(291)
0
0
0
(349)
0
0
Other Operating Expenses
(175)
(172)
(4)
(128)
(97)
(76)
(4)
(81)
(92)
(126)
(12)
(72)
(73)
167
570
468
(300)
659
655
602
430
450
442
470
462
480
470
239
288
308
399
408
367
360
440
353
386
339
656
671
683
Operating Income
1 737
N/A
1 587
-9%
1 254
-21%
1 046
-17%
716
-32%
899
+26%
1 264
+41%
1 271
+1%
1 524
+20%
1 711
+12%
3 415
+100%
3 566
+4%
4 292
+20%
4 904
+14%
4 241
-14%
4 325
+2%
4 746
+10%
4 751
+0%
4 855
+2%
4 736
-2%
4 601
-3%
4 620
+0%
5 127
+11%
5 110
0%
5 428
+6%
5 843
+8%
5 794
-1%
5 937
+2%
6 355
+7%
6 446
+1%
6 634
+3%
6 895
+4%
6 881
0%
7 034
+2%
7 305
+4%
7 507
+3%
7 748
+3%
7 962
+3%
8 035
+1%
8 096
+1%
8 280
+2%
Pre-Tax Income
Interest Income Expense
(17)
(17)
(6)
(6)
(4)
2
19
19
26
28
24
(2)
(22)
(75)
(43)
(63)
30
156
143
208
189
161
145
147
129
46
80
83
72
158
208
179
328
420
537
479
476
408
541
563
515
Non-Reccuring Items
0
0
0
0
0
0
(2)
0
0
0
(1)
1
1
4
4
4
4
1
0
0
0
0
(19)
(19)
(19)
(19)
0
0
(0)
(0)
2
2
2
4
9
8
8
5
(1)
(1)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
Total Other Income
335
287
213
228
195
214
255
258
273
280
595
548
528
490
43
46
44
36
22
25
29
25
28
22
33
37
61
63
43
45
25
21
42
41
34
44
25
17
26
19
22
Pre-Tax Income
2 054
N/A
1 856
-10%
1 461
-21%
1 267
-13%
906
-28%
1 116
+23%
1 536
+38%
1 550
+1%
1 823
+18%
2 021
+11%
4 033
+100%
4 113
+2%
4 798
+17%
5 322
+11%
4 247
-20%
4 312
+2%
4 824
+12%
4 944
+2%
5 017
+1%
4 969
-1%
4 819
-3%
4 806
0%
5 280
+10%
5 261
0%
5 572
+6%
5 909
+6%
5 934
+0%
6 084
+3%
6 472
+6%
6 648
+3%
6 866
+3%
7 097
+3%
7 252
+2%
7 498
+3%
7 885
+5%
8 038
+2%
8 258
+3%
8 392
+2%
8 600
+2%
8 676
+1%
8 815
+2%
Net Income
Tax Provision
(238)
(209)
(160)
(147)
(139)
(173)
(207)
(218)
(241)
(221)
(496)
(507)
(559)
(663)
(545)
(582)
(675)
(680)
(568)
(535)
(516)
(525)
(620)
(606)
(711)
(790)
(723)
(745)
(777)
(779)
(824)
(875)
(921)
(964)
(980)
(994)
(958)
(974)
(950)
(953)
(945)
Income from Continuing Operations
1 816
1 646
1 301
1 120
767
943
1 328
1 332
1 582
1 800
3 537
3 606
4 239
4 659
3 703
3 731
4 150
4 265
4 450
4 434
4 303
4 281
4 660
4 655
4 861
5 119
5 212
5 340
5 695
5 870
6 043
6 222
6 331
6 534
6 905
7 044
7 300
7 418
7 650
7 723
7 870
Income to Minority Interest
(16)
(15)
(18)
(13)
(18)
(20)
(29)
(28)
(26)
(27)
(376)
(391)
(462)
(560)
(462)
(464)
(454)
(414)
(288)
(290)
(293)
(290)
(317)
(314)
(343)
(374)
(360)
(363)
(377)
(375)
(400)
(401)
(422)
(429)
(459)
(452)
(465)
(466)
(466)
(469)
(477)
Net Income (Common)
1 798
N/A
1 631
-9%
1 283
-21%
1 108
-14%
751
-32%
924
+23%
1 300
+41%
1 305
+0%
1 556
+19%
1 773
+14%
3 161
+78%
3 215
+2%
3 777
+17%
4 099
+9%
3 241
-21%
3 266
+1%
3 695
+13%
3 850
+4%
4 162
+8%
4 145
0%
4 012
-3%
3 993
0%
4 343
+9%
4 343
N/A
4 519
+4%
4 746
+5%
4 852
+2%
4 977
+3%
5 318
+7%
5 496
+3%
5 642
+3%
5 820
+3%
5 909
+2%
6 105
+3%
6 446
+6%
6 593
+2%
6 835
+4%
6 952
+2%
7 184
+3%
7 254
+1%
7 394
+2%
EPS (Diluted)
0.75
N/A
0.67
-11%
0.53
-21%
0.45
-15%
0.31
-31%
0.38
+23%
0.54
+42%
0.54
N/A
0.64
+19%
0.73
+14%
1.3
+78%
1.33
+2%
1.56
+17%
1.69
+8%
0.79
-53%
0.77
-3%
0.81
+5%
0.83
+2%
0.93
+12%
0.91
-2%
0.87
-4%
0.86
-1%
0.94
+9%
0.94
N/A
0.98
+4%
1.03
+5%
1.06
+3%
1.09
+3%
0.78
-28%
0.81
+4%
0.71
-12%
0.88
+24%
0.91
+3%
0.75
-18%
0.81
+8%
0.82
+1%
0.85
+4%
0.87
+2%
0.9
+3%
0.85
-6%
0.99
+16%

See Also

Discover More