
HLA GROUP CORP LTD
SSE:600398

Intrinsic Value
The intrinsic value of one
HLA GROUP CORP LTD
stock under the Base Case scenario is
10.96
CNY.
Compared to the current market price of 8.15 CNY,
HLA GROUP CORP LTD
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HLA GROUP CORP LTD
Fundamental Analysis


Revenue & Expenses Breakdown
HLA GROUP CORP LTD
Balance Sheet Decomposition
HLA GROUP CORP LTD
Current Assets | 22.6B |
Cash & Short-Term Investments | 6.4B |
Receivables | 1.9B |
Other Current Assets | 14.3B |
Non-Current Assets | 9.9B |
Long-Term Investments | 1.4B |
PP&E | 4.5B |
Intangibles | 1.5B |
Other Non-Current Assets | 2.4B |
Free Cash Flow Analysis
HLA GROUP CORP LTD
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
HLA GROUP CORP LTD
Revenue
|
21.2B
CNY
|
Cost of Revenue
|
-11.9B
CNY
|
Gross Profit
|
9.3B
CNY
|
Operating Expenses
|
-6.5B
CNY
|
Operating Income
|
2.8B
CNY
|
Other Expenses
|
-394.9m
CNY
|
Net Income
|
2.4B
CNY
|
Profitability Score
Profitability Due Diligence
HLA GROUP CORP LTD's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
HLA GROUP CORP LTD's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HLA GROUP CORP LTD's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
HLA GROUP CORP LTD's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HLA GROUP CORP LTD
According to Wall Street analysts, the average 1-year price target for
HLA GROUP CORP LTD
is 9.5 CNY
with a low forecast of 7.68 CNY and a high forecast of 10.71 CNY.
Dividends
Current shareholder yield for HLA GROUP CORP LTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HLA GROUP CORP LTD
stock under the Base Case scenario is
10.96
CNY.
Compared to the current market price of 8.15 CNY,
HLA GROUP CORP LTD
is
Undervalued by 26%.