Shenghe Resources Holding Co Ltd
SSE:600392

Watchlist Manager
Shenghe Resources Holding Co Ltd Logo
Shenghe Resources Holding Co Ltd
SSE:600392
Watchlist
Price: 13.96 CNY 9.75% Market Closed
Market Cap: 24.5B CNY
Have any thoughts about
Shenghe Resources Holding Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenghe Resources Holding Co Ltd

Revenue
14.8B CNY
Cost of Revenue
-14.5B CNY
Gross Profit
289.9m CNY
Operating Expenses
39.4m CNY
Operating Income
329.3m CNY
Other Expenses
-149m CNY
Net Income
180.2m CNY

Income Statement
Shenghe Resources Holding Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 498
N/A
1 144
-24%
1 515
+32%
1 455
-4%
1 559
+7%
1 472
-6%
1 098
-25%
1 067
-3%
955
-11%
966
+1%
1 371
+42%
2 161
+58%
3 181
+47%
4 811
+51%
5 204
+8%
5 643
+8%
6 315
+12%
6 546
+4%
6 227
-5%
6 437
+3%
6 735
+5%
6 337
-6%
6 960
+10%
7 154
+3%
6 678
-7%
7 052
+6%
8 157
+16%
8 731
+7%
9 473
+8%
10 430
+10%
10 616
+2%
12 605
+19%
14 515
+15%
15 704
+8%
16 758
+7%
17 221
+3%
16 553
-4%
16 986
+3%
17 877
+5%
15 960
-11%
14 758
-8%
Gross Profit
Cost of Revenue
(1 284)
(977)
(1 192)
(1 114)
(1 207)
(1 159)
(963)
(945)
(850)
(862)
(1 330)
(2 002)
(2 807)
(4 014)
(4 276)
(4 623)
(5 253)
(5 620)
(5 325)
(5 558)
(5 842)
(5 470)
(5 989)
(6 222)
(5 817)
(6 160)
(6 681)
(6 902)
(7 395)
(8 185)
(8 631)
(10 011)
(11 584)
(12 843)
(14 000)
(15 061)
(15 286)
(15 966)
(17 210)
(15 828)
(14 468)
Gross Profit
214
N/A
167
-22%
323
+93%
342
+6%
352
+3%
313
-11%
136
-57%
122
-10%
105
-14%
104
-1%
41
-60%
159
+285%
374
+135%
797
+113%
928
+16%
1 019
+10%
1 062
+4%
926
-13%
902
-3%
880
-2%
893
+1%
867
-3%
970
+12%
933
-4%
861
-8%
892
+4%
1 476
+66%
1 829
+24%
2 078
+14%
2 245
+8%
1 985
-12%
2 594
+31%
2 930
+13%
2 861
-2%
2 758
-4%
2 160
-22%
1 268
-41%
1 020
-20%
668
-35%
132
-80%
290
+120%
Operating Income
Operating Expenses
(48)
(49)
(80)
(86)
(97)
(77)
(80)
(92)
(85)
(141)
(112)
(140)
(189)
(213)
(360)
(399)
(435)
(447)
(446)
(449)
(409)
(453)
(550)
(655)
(719)
(746)
(627)
(993)
(1 054)
(1 012)
(624)
(774)
(685)
(765)
(886)
(1 039)
(845)
(686)
(228)
(20)
39
Selling, General & Administrative
(41)
(47)
(71)
(61)
(62)
(64)
(66)
(73)
(78)
(85)
(95)
(140)
(200)
(250)
(218)
(236)
(268)
(238)
(297)
(316)
(295)
(331)
(301)
(319)
(307)
(363)
(392)
(432)
(456)
(357)
(307)
(322)
(266)
(235)
(433)
(387)
(410)
(482)
(321)
(321)
(289)
Research & Development
0
0
(3)
0
0
0
(4)
0
0
0
(11)
0
0
0
(116)
0
0
(164)
(127)
(80)
(125)
(137)
(208)
(232)
(252)
(260)
(253)
(316)
(320)
(379)
(375)
(492)
(488)
(447)
(484)
(339)
(344)
(346)
(1)
(156)
(85)
Depreciation & Amortization
0
0
(5)
0
0
0
(6)
0
0
0
(6)
0
0
0
(23)
0
0
0
(22)
0
0
0
(31)
0
0
0
(35)
0
0
0
(20)
0
0
0
(21)
0
0
0
(25)
0
0
Other Operating Expenses
(7)
(2)
(1)
(25)
(35)
(13)
(3)
(20)
(7)
(56)
(1)
(1)
11
37
(3)
(163)
(166)
(45)
1
(53)
10
14
(10)
(104)
(161)
(123)
53
(245)
(278)
(275)
78
41
69
(83)
52
(313)
(91)
143
118
457
414
Operating Income
166
N/A
118
-29%
242
+106%
256
+5%
255
0%
236
-7%
56
-76%
30
-46%
20
-35%
(37)
N/A
(71)
-94%
19
N/A
185
+863%
584
+216%
568
-3%
621
+9%
627
+1%
479
-24%
457
-5%
431
-6%
483
+12%
414
-14%
420
+1%
277
-34%
142
-49%
146
+3%
849
+483%
837
-1%
1 024
+22%
1 233
+20%
1 361
+10%
1 821
+34%
2 245
+23%
2 097
-7%
1 872
-11%
1 120
-40%
423
-62%
333
-21%
439
+32%
111
-75%
329
+196%
Pre-Tax Income
Interest Income Expense
(8)
(10)
(13)
(14)
(15)
(19)
(21)
(29)
(34)
(34)
(32)
(46)
(64)
(93)
(127)
(142)
(150)
(145)
(102)
(128)
(137)
(138)
(106)
(150)
(155)
(95)
(81)
(39)
(1)
(29)
(45)
(32)
36
19
43
26
(31)
(23)
11
(5)
(6)
Non-Reccuring Items
0
0
2
0
0
0
0
0
0
0
15
0
0
0
(15)
0
0
0
0
0
5
6
(169)
0
(0)
(7)
(319)
0
(1)
6
(2)
1
1
(1)
(2)
(2)
(2)
(1)
1
0
1
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
(0)
(1)
0
0
(0)
(0)
0
0
(1)
(2)
0
0
0
(1)
0
0
0
(5)
0
0
0
(2)
0
0
0
(3)
0
0
0
1
0
0
0
1
0
0
Total Other Income
2
1
(1)
(0)
(1)
0
3
3
6
8
49
46
43
40
(0)
0
3
2
0
(2)
(6)
(8)
28
25
30
32
287
285
286
285
8
11
(21)
(8)
9
6
44
36
5
4
(12)
Pre-Tax Income
161
N/A
109
-32%
231
+112%
241
+5%
239
-1%
218
-9%
37
-83%
4
-89%
(9)
N/A
(63)
-578%
(40)
+37%
19
N/A
164
+774%
531
+224%
424
-20%
478
+13%
480
+0%
336
-30%
354
+5%
301
-15%
345
+15%
274
-21%
169
-38%
152
-10%
17
-89%
76
+343%
734
+870%
1 082
+47%
1 308
+21%
1 495
+14%
1 318
-12%
1 801
+37%
2 261
+26%
2 107
-7%
1 923
-9%
1 151
-40%
434
-62%
346
-20%
459
+33%
111
-76%
312
+182%
Net Income
Tax Provision
(27)
(19)
(35)
(37)
(33)
(32)
(18)
(14)
(15)
(5)
9
(7)
(39)
(106)
(109)
(123)
(115)
(88)
(82)
(62)
(72)
(63)
(58)
(60)
(29)
(31)
(219)
(265)
(300)
(328)
(196)
(280)
(351)
(330)
(278)
(137)
(25)
(9)
(62)
(29)
(83)
Income from Continuing Operations
134
90
196
204
206
185
19
(10)
(24)
(68)
(31)
12
124
425
315
356
365
248
272
239
273
211
112
93
(12)
45
515
818
1 008
1 168
1 122
1 522
1 911
1 777
1 645
1 013
409
336
397
81
229
Income to Minority Interest
(5)
(7)
(3)
(3)
1
1
1
(1)
(2)
(2)
(2)
3
1
7
22
26
32
28
14
5
0
(6)
(10)
(15)
(26)
(54)
(192)
(195)
(184)
(160)
(46)
(44)
(30)
(47)
(51)
(55)
(78)
(70)
(64)
(42)
(49)
Net Income (Common)
129
N/A
83
-35%
192
+131%
201
+5%
207
+3%
187
-10%
19
-90%
(12)
N/A
(26)
-122%
(70)
-174%
(33)
+53%
15
N/A
125
+755%
432
+246%
337
-22%
381
+13%
397
+4%
276
-30%
286
+4%
244
-15%
273
+12%
206
-25%
102
-51%
78
-24%
(38)
N/A
(9)
+77%
323
N/A
623
+93%
824
+32%
1 008
+22%
1 076
+7%
1 478
+37%
1 880
+27%
1 730
-8%
1 593
-8%
958
-40%
330
-66%
266
-19%
333
+25%
40
-88%
180
+353%
EPS (Diluted)
0.1
N/A
0.07
-30%
0.16
+129%
0.16
N/A
0.17
+6%
0.15
-12%
0.02
-87%
0
N/A
-0.02
N/A
-0.06
-200%
-0.03
+50%
0
N/A
0.07
N/A
0.26
+271%
0.19
-27%
0.21
+11%
0.22
+5%
0.15
-32%
0.16
+7%
0.14
-13%
0.15
+7%
0.11
-27%
0.06
-45%
0.04
-33%
-0.02
N/A
0
N/A
0.18
N/A
0.36
+100%
0.47
+31%
0.58
+23%
0.61
+5%
0.84
+38%
1.07
+27%
0.99
-7%
0.91
-8%
0.55
-40%
0.19
-65%
0.15
-21%
0.19
+27%
0.02
-89%
0.1
+400%

See Also

Discover More