M

Minmetals Capital Co Ltd
SSE:600390

Watchlist Manager
Minmetals Capital Co Ltd
SSE:600390
Watchlist
Price: 7.99 CNY -1.84%
Market Cap: 35.9B CNY
Have any thoughts about
Minmetals Capital Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Minmetals Capital Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(43)
(36)
(36)
(31)
(41)
(53)
(59)
(71)
(73)
(83)
(752)
(928)
(1 197)
(1 562)
(1 055)
(1 189)
(1 383)
(1 556)
(1 688)
(2 475)
(2 636)
(2 846)
(3 417)
(3 163)
(3 643)
(3 913)
(3 810)
(4 528)
(4 564)
(4 606)
(4 518)
(4 224)
(3 914)
(3 639)
(3 645)
(3 173)
(3 272)
(2 963)
(2 739)
(2 396)
(1 871)
Change in Working Capital
(116)
(133)
(211)
(224)
(206)
(227)
(180)
(213)
(198)
(132)
1 245
(5 550)
(7 797)
(6 259)
(4 724)
3 161
4 306
7 027
6 604
5 554
8 357
5 109
2 780
2 984
1 330
936
5 568
(679)
1 684
0
2 747
8 002
3 466
9 635
6 208
812
435
(4 742)
(6 297)
(109)
4 096
Cash from Operating Activities
(88)
N/A
(155)
-77%
(169)
-9%
(177)
-4%
(185)
-5%
(228)
-23%
(188)
+17%
(151)
+20%
(120)
+21%
4
N/A
237
+5 818%
(5 539)
N/A
(4 080)
+26%
(7 711)
-89%
(3 552)
+54%
2 470
N/A
(2 490)
N/A
3 072
N/A
1 072
-65%
1 768
+65%
5 486
+210%
4 289
-22%
1 741
-59%
7 060
+305%
3 779
-46%
5 133
+36%
(9 594)
N/A
(9 996)
-4%
(5 645)
+44%
(7 267)
-29%
8 693
N/A
6 815
-22%
3 446
-49%
4 775
+39%
5 842
+22%
(359)
N/A
1 319
N/A
(472)
N/A
75
N/A
2 873
+3 726%
5 953
+107%
Investing Cash Flow
Capital Expenditures
(93)
(113)
(119)
(126)
(115)
(94)
(100)
(104)
(102)
(96)
(200)
(230)
(271)
(320)
(245)
(204)
(167)
(184)
(256)
(297)
(330)
(317)
(255)
(255)
(239)
(220)
(261)
(257)
(280)
(268)
(208)
(168)
(148)
(165)
(205)
(239)
(232)
(276)
(267)
(240)
(277)
Other Items
102
105
5
4
4
1
52
99
124
138
777
(3 347)
(5 253)
(6 390)
(5 776)
(3 624)
(3 094)
(1 836)
(3 866)
(1 749)
(986)
(3 775)
(3 525)
(2 897)
(2 310)
2 329
1 241
(621)
(557)
(2 048)
(273)
1 039
951
723
(1 139)
598
1 132
(3 104)
3 460
3 011
250
Cash from Investing Activities
9
N/A
(7)
N/A
(114)
-1 466%
(122)
-7%
(111)
+9%
(93)
+16%
(48)
+49%
(5)
+89%
22
N/A
43
+96%
577
+1 251%
(3 576)
N/A
(5 524)
-54%
(6 711)
-21%
(6 021)
+10%
(3 828)
+36%
(3 261)
+15%
(2 020)
+38%
(4 122)
-104%
(2 046)
+50%
(1 316)
+36%
(4 092)
-211%
(3 780)
+8%
(3 152)
+17%
(2 548)
+19%
2 109
N/A
980
-54%
(878)
N/A
(837)
+5%
(2 317)
-177%
(481)
+79%
871
N/A
803
-8%
559
-30%
(1 344)
N/A
360
N/A
900
+150%
(3 380)
N/A
3 193
N/A
2 771
-13%
(27)
N/A
Financing Cash Flow
Net Issuance of Debt
104
194
382
438
408
(63)
(249)
(350)
(409)
39
(923)
2 045
2 184
7 254
2 227
(300)
2 000
(5 138)
943
2 443
(1 390)
793
700
0
83
1 400
2 000
2 050
306
(1 745)
(2 441)
(3 879)
(1 178)
(558)
(1 860)
(410)
(1 476)
146
2 651
1 716
2 625
Cash Paid for Dividends
(30)
(34)
(30)
(35)
(43)
(44)
(40)
(37)
(29)
(27)
(175)
(271)
(1 913)
(3 024)
(1 463)
(1 470)
136
1 222
(1 025)
(1 001)
(1 196)
(2 012)
(1 308)
(1 497)
(1 542)
(1 172)
(1 020)
(1 213)
(1 604)
(2 634)
(2 653)
(3 047)
(2 464)
(1 732)
(1 507)
(1 770)
(1 797)
(1 097)
(1 416)
(1 420)
(1 648)
Other
0
16
(83)
(83)
(83)
474
551
0
553
(3)
(22)
15 068
15 067
14 740
14 347
(679)
(667)
(361)
(185)
(194)
700
3 188
3 350
1 856
936
(3 530)
10 168
11 944
11 960
14 313
(516)
(16)
396
806
885
1 069
5 758
7 872
(2 603)
(2 615)
(6 211)
Cash from Financing Activities
89
N/A
176
+97%
269
+53%
320
+19%
282
-12%
367
+30%
262
-29%
167
-36%
115
-31%
10
-92%
(1 120)
N/A
16 841
N/A
15 339
-9%
18 970
+24%
15 111
-20%
(2 449)
N/A
1 469
N/A
(4 277)
N/A
(266)
+94%
1 249
N/A
(1 886)
N/A
1 969
N/A
2 742
+39%
(941)
N/A
(522)
+45%
(3 302)
-532%
11 147
N/A
12 781
+15%
10 663
-17%
9 934
-7%
(5 611)
N/A
(6 942)
-24%
(3 246)
+53%
(1 484)
+54%
(2 482)
-67%
(1 111)
+55%
2 484
N/A
6 922
+179%
(1 367)
N/A
(2 319)
-70%
(5 234)
-126%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
1
1
2
1
1
1
0
2
2
(1)
(2)
(3)
(4)
(1)
(1)
(2)
5
10
3
0
3
(4)
1
4
(2)
Net Change in Cash
10
N/A
13
+33%
(14)
N/A
22
N/A
(14)
N/A
46
N/A
26
-43%
11
-57%
17
+53%
56
+229%
(306)
N/A
7 727
N/A
5 735
-26%
4 550
-21%
5 537
+22%
(3 808)
N/A
(4 282)
-12%
(3 223)
+25%
(3 314)
-3%
972
N/A
2 285
+135%
2 167
-5%
703
-68%
2 969
+322%
711
-76%
3 939
+454%
2 532
-36%
1 905
-25%
4 177
+119%
349
-92%
2 601
+644%
742
-71%
1 008
+36%
3 860
+283%
2 019
-48%
(1 110)
N/A
4 707
N/A
3 066
-35%
1 901
-38%
3 329
+75%
690
-79%
Free Cash Flow
Free Cash Flow
(181)
N/A
(268)
-48%
(288)
-8%
(302)
-5%
(300)
+1%
(322)
-7%
(288)
+11%
(255)
+12%
(221)
+13%
(92)
+59%
37
N/A
(5 768)
N/A
(4 351)
+25%
(8 031)
-85%
(3 797)
+53%
2 266
N/A
(2 657)
N/A
2 889
N/A
816
-72%
1 471
+80%
5 156
+251%
3 972
-23%
1 486
-63%
6 805
+358%
3 541
-48%
4 913
+39%
(9 854)
N/A
(10 253)
-4%
(5 925)
+42%
(7 535)
-27%
8 486
N/A
6 647
-22%
3 298
-50%
4 610
+40%
5 637
+22%
(597)
N/A
1 086
N/A
(748)
N/A
(192)
+74%
2 633
N/A
5 676
+116%

See Also

Discover More