G

Gemdale Corp
SSE:600383

Watchlist Manager
Gemdale Corp
SSE:600383
Watchlist
Price: 5.53 CNY -4.66% Market Closed
Market Cap: 25B CNY
Have any thoughts about
Gemdale Corp?
Write Note

Intrinsic Value

The intrinsic value of one Gemdale Corp stock under the Base Case scenario is 9.81 CNY. Compared to the current market price of 5.53 CNY, Gemdale Corp is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.81 CNY
Undervaluation 44%
Intrinsic Value
Price
G
Base Case Scenario

Valuation Backtest
Gemdale Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Gemdale Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Gemdale Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gemdale Corp

Provide an overview of the primary business activities
of Gemdale Corp.

What unique competitive advantages
does Gemdale Corp hold over its rivals?

What risks and challenges
does Gemdale Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gemdale Corp.

Provide P/S
for Gemdale Corp.

Provide P/E
for Gemdale Corp.

Provide P/OCF
for Gemdale Corp.

Provide P/FCFE
for Gemdale Corp.

Provide P/B
for Gemdale Corp.

Provide EV/S
for Gemdale Corp.

Provide EV/GP
for Gemdale Corp.

Provide EV/EBITDA
for Gemdale Corp.

Provide EV/EBIT
for Gemdale Corp.

Provide EV/OCF
for Gemdale Corp.

Provide EV/FCFF
for Gemdale Corp.

Provide EV/IC
for Gemdale Corp.

Show me price targets
for Gemdale Corp made by professional analysts.

What are the Revenue projections
for Gemdale Corp?

How accurate were the past Revenue estimates
for Gemdale Corp?

What are the Net Income projections
for Gemdale Corp?

How accurate were the past Net Income estimates
for Gemdale Corp?

What are the EPS projections
for Gemdale Corp?

How accurate were the past EPS estimates
for Gemdale Corp?

What are the EBIT projections
for Gemdale Corp?

How accurate were the past EBIT estimates
for Gemdale Corp?

Compare the revenue forecasts
for Gemdale Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gemdale Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gemdale Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gemdale Corp compared to its peers.

Compare the P/E ratios
of Gemdale Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Gemdale Corp with its peers.

Analyze the financial leverage
of Gemdale Corp compared to its main competitors.

Show all profitability ratios
for Gemdale Corp.

Provide ROE
for Gemdale Corp.

Provide ROA
for Gemdale Corp.

Provide ROIC
for Gemdale Corp.

Provide ROCE
for Gemdale Corp.

Provide Gross Margin
for Gemdale Corp.

Provide Operating Margin
for Gemdale Corp.

Provide Net Margin
for Gemdale Corp.

Provide FCF Margin
for Gemdale Corp.

Show all solvency ratios
for Gemdale Corp.

Provide D/E Ratio
for Gemdale Corp.

Provide D/A Ratio
for Gemdale Corp.

Provide Interest Coverage Ratio
for Gemdale Corp.

Provide Altman Z-Score Ratio
for Gemdale Corp.

Provide Quick Ratio
for Gemdale Corp.

Provide Current Ratio
for Gemdale Corp.

Provide Cash Ratio
for Gemdale Corp.

What is the historical Revenue growth
over the last 5 years for Gemdale Corp?

What is the historical Net Income growth
over the last 5 years for Gemdale Corp?

What is the current Free Cash Flow
of Gemdale Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gemdale Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gemdale Corp

Current Assets 249.6B
Cash & Short-Term Investments 21.9B
Receivables 93.6B
Other Current Assets 134.1B
Non-Current Assets 99.5B
Long-Term Investments 88.6B
PP&E 1.6B
Intangibles 353.8m
Other Non-Current Assets 9B
Current Liabilities 188.7B
Accounts Payable 22.8B
Accrued Liabilities 19.9B
Short-Term Debt 37.5B
Other Current Liabilities 108.6B
Non-Current Liabilities 98.8B
Long-Term Debt 44.4B
Other Non-Current Liabilities 54.4B
Efficiency

Earnings Waterfall
Gemdale Corp

Revenue
82.4B CNY
Cost of Revenue
-70.4B CNY
Gross Profit
12B CNY
Operating Expenses
-13.1B CNY
Operating Income
-1.1B CNY
Other Expenses
-2.9B CNY
Net Income
-4B CNY

Free Cash Flow Analysis
Gemdale Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gemdale Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Declining ROIC
39/100
Profitability
Score

Gemdale Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gemdale Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
41/100
Solvency
Score

Gemdale Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gemdale Corp

Wall Street analysts forecast Gemdale Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gemdale Corp is 3.77 CNY with a low forecast of 3.03 CNY and a high forecast of 6.88 CNY.

Lowest
Price Target
3.03 CNY
45% Downside
Average
Price Target
3.77 CNY
32% Downside
Highest
Price Target
6.88 CNY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Gemdale Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Gemdale Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gemdale Corp

Country

China

Industry

Real Estate

Market Cap

25B CNY

Dividend Yield

0%

Description

GEMDALE CORP engages in development and sales of real estate with self-development and sales accounting for the majority of its operation through the development of residential properties, development and operation of commercial properties, real estate financial and property management service. The company is headquartered in Shenzhen, Guangdong and currently employs 47,985 full-time employees. The company went IPO on 2001-04-12. The firm's main businesses include residential real estate development, commercial real estate and industrial real estate development and operation, real estate finance, property leasing and property management services. The firm mainly conducts its businesses in the domestic market.

Contact

GUANGDONG
Shenzhen
32F, Jindi Center, No. 2007, Shennan Avenue, Gangxia Community, Futian Neighbourhood, Futian District
+8675582039509
www.gemdale.com

IPO

2001-04-12

Employees

47 985

Officers

Senior VP, CFO & Director
Mr. Chuanjun Wei
Senior VP, Secretary & Director
Mr. Jiajun Xu
Senior Vice President
Ms. Chen Aihong
Secretary of the Board
Ms. Xuewen Hu

See Also

Discover More
What is the Intrinsic Value of one Gemdale Corp stock?

The intrinsic value of one Gemdale Corp stock under the Base Case scenario is 9.81 CNY.

Is Gemdale Corp stock undervalued or overvalued?

Compared to the current market price of 5.53 CNY, Gemdale Corp is Undervalued by 44%.

Back to Top