
China Avionics Systems Co Ltd
SSE:600372

Intrinsic Value
The intrinsic value of one
China Avionics Systems Co Ltd
stock under the Base Case scenario is
21.67
CNY.
Compared to the current market price of 12.15 CNY,
China Avionics Systems Co Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Avionics Systems Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Avionics Systems Co Ltd
Balance Sheet Decomposition
China Avionics Systems Co Ltd
Current Assets | 56.6B |
Cash & Short-Term Investments | 10.9B |
Receivables | 29.2B |
Other Current Assets | 16.6B |
Non-Current Assets | 17.9B |
Long-Term Investments | 2.8B |
PP&E | 12.6B |
Intangibles | 1.9B |
Other Non-Current Assets | 682.9m |
Free Cash Flow Analysis
China Avionics Systems Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Avionics Systems Co Ltd
Revenue
|
24.8B
CNY
|
Cost of Revenue
|
-17.9B
CNY
|
Gross Profit
|
7B
CNY
|
Operating Expenses
|
-5.4B
CNY
|
Operating Income
|
1.6B
CNY
|
Other Expenses
|
-114.7m
CNY
|
Net Income
|
1.4B
CNY
|
Profitability Score
Profitability Due Diligence
China Avionics Systems Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
China Avionics Systems Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Avionics Systems Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
China Avionics Systems Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Avionics Systems Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Avionics Systems Co Ltd
is 15.17 CNY
with a low forecast of 15.02 CNY and a high forecast of 15.61 CNY.
Dividends
Current shareholder yield for China Avionics Systems Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Avionics Systems Co Ltd
stock under the Base Case scenario is
21.67
CNY.
Compared to the current market price of 12.15 CNY,
China Avionics Systems Co Ltd
is
Undervalued by 44%.