China Avionics Systems Co Ltd
SSE:600372

Watchlist Manager
China Avionics Systems Co Ltd Logo
China Avionics Systems Co Ltd
SSE:600372
Watchlist
Price: 12.37 CNY 1.14%
Market Cap: 59.9B CNY
Have any thoughts about
China Avionics Systems Co Ltd?
Write Note

Relative Value

The Relative Value of one China Avionics Systems Co Ltd stock under the Base Case scenario is 30.32 CNY. Compared to the current market price of 12.37 CNY, China Avionics Systems Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.32 CNY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
59
Median 3Y
2.8
Median 5Y
3
Industry
3.6
Forward
1.9
vs History
38
vs Industry
37
Median 3Y
37.6
Median 5Y
40.6
Industry
33
Forward
26
vs History
vs Industry
Median 3Y
-38
Median 5Y
15.5
Industry
21.4
vs History
vs Industry
Median 3Y
-41.4
Median 5Y
-36.4
Industry
28.1
vs History
80
vs Industry
63
Median 3Y
1.9
Median 5Y
2.9
Industry
3.3
vs History
77
vs Industry
59
Median 3Y
3
Median 5Y
3.5
Industry
3.6
Forward
2
vs History
77
vs Industry
64
Median 3Y
9.8
Median 5Y
12.1
Industry
12.3
vs History
17
vs Industry
26
Median 3Y
36.2
Median 5Y
36.7
Industry
19.6
Forward
13.2
vs History
17
vs Industry
32
Median 3Y
36.2
Median 5Y
36.7
Industry
25.9
Forward
19.7
vs History
vs Industry
Median 3Y
-40.5
Median 5Y
17.4
Industry
22.8
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-26.9
Industry
32.7
vs History
80
vs Industry
60
Median 3Y
1.6
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
China Avionics Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Avionics Systems Co Ltd
SSE:600372
59.9B CNY 2.4 41.6 39.8 39.8
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average P/E: 33.5
41.6
57%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average EV/EBITDA: 19.5
39.8
208%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average EV/EBIT: 25.7
39.8
49%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top