China Avionics Systems Co Ltd
SSE:600372

Watchlist Manager
China Avionics Systems Co Ltd Logo
China Avionics Systems Co Ltd
SSE:600372
Watchlist
Price: 12.11 CNY -0.33% Market Closed
Market Cap: 58.6B CNY

Relative Value

The Relative Value of one China Avionics Systems Co Ltd stock under the Base Case scenario is 29.36 CNY. Compared to the current market price of 12.11 CNY, China Avionics Systems Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.36 CNY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
59
Median 3Y
2.5
Median 5Y
3
Industry
3.9
Forward
1.9
vs History
50
vs Industry
37
Median 3Y
37.6
Median 5Y
39.3
Industry
33.2
Forward
25.3
vs History
vs Industry
Median 3Y
-41.3
Median 5Y
14.6
Industry
22.6
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-35.6
Industry
31.1
vs History
90
vs Industry
63
Median 3Y
1.8
Median 5Y
2.8
Industry
3.6
vs History
79
vs Industry
59
Median 3Y
2.6
Median 5Y
3.4
Industry
3.8
Forward
2
vs History
79
vs Industry
64
Median 3Y
9.3
Median 5Y
12
Industry
12.7
vs History
39
vs Industry
26
Median 3Y
36.5
Median 5Y
36.6
Industry
22.2
Forward
12.9
vs History
39
vs Industry
32
Median 3Y
36.5
Median 5Y
36.6
Industry
28.6
Forward
19.3
vs History
vs Industry
Median 3Y
-44.5
Median 5Y
16.5
Industry
24.3
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-26.6
Industry
32.4
vs History
87
vs Industry
60
Median 3Y
1.5
Median 5Y
1.9
Industry
2.6

Multiples Across Competitors

Competitors Multiples
China Avionics Systems Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Avionics Systems Co Ltd
SSE:600372
58.8B CNY 2.4 40.7 38.9 38.9
US
Raytheon Technologies Corp
NYSE:RTX
173.2B USD 2.1 36.3 19.9 34.2
US
RTX Corp
LSE:0R2N
172.7B USD 2.1 36.2 19.8 34.1
NL
Airbus SE
PAR:AIR
133.3B EUR 1.9 31.5 16.4 25.9
US
Boeing Co
NYSE:BA
121.2B USD 1.8 -10.2 -16.4 -13.6
FR
Safran SA
PAR:SAF
104.5B EUR 3.8 -156.7 19.2 25.9
US
Lockheed Martin Corp
NYSE:LMT
110B USD 1.5 20.6 14.7 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
67.7B GBP 3.6 26.9 19.4 24.1
US
TransDigm Group Inc
NYSE:TDG
75.5B USD 9.3 45.9 23.5 25.5
US
General Dynamics Corp
NYSE:GD
70.8B USD 1.5 18.7 13.4 15.9
US
Northrop Grumman Corp
NYSE:NOC
70.3B USD 1.7 16.8 14 18.5
P/E Multiple
Earnings Growth PEG
CN
China Avionics Systems Co Ltd
SSE:600372
Average P/E: 30.4
40.7
15%
2.7
US
Raytheon Technologies Corp
NYSE:RTX
36.3
28%
1.3
US
RTX Corp
LSE:0R2N
36.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.5
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -10.2 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -156.7 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.6
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.9
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
45.9
24%
1.9
US
General Dynamics Corp
NYSE:GD
18.7
10%
1.9
US
Northrop Grumman Corp
NYSE:NOC
16.8
3%
5.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average EV/EBITDA: 19.9
38.9
45%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
19.9
16%
1.2
US
RTX Corp
LSE:0R2N
19.8
16%
1.2
NL
Airbus SE
PAR:AIR
16.4
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -16.4 N/A N/A
FR
Safran SA
PAR:SAF
19.2
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.7
10%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
7%
2.8
US
TransDigm Group Inc
NYSE:TDG
23.5
12%
2
US
General Dynamics Corp
NYSE:GD
13.4
8%
1.7
US
Northrop Grumman Corp
NYSE:NOC
14
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average EV/EBIT: 26.1
38.9
14%
2.8
US
Raytheon Technologies Corp
NYSE:RTX
34.2
27%
1.3
US
RTX Corp
LSE:0R2N
34.1
27%
1.3
NL
Airbus SE
PAR:AIR
25.9
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -13.6 N/A N/A
FR
Safran SA
PAR:SAF
25.9
16%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.9
12%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.1
4%
6
US
TransDigm Group Inc
NYSE:TDG
25.5
12%
2.1
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
18.5
5%
3.7