Jiangxi Copper Co Ltd
SSE:600362
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16.91
28.32
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jiangxi Copper Co Ltd
Revenue
|
518.7B
CNY
|
Cost of Revenue
|
-502.4B
CNY
|
Gross Profit
|
16.3B
CNY
|
Operating Expenses
|
-4.8B
CNY
|
Operating Income
|
11.6B
CNY
|
Other Expenses
|
-5B
CNY
|
Net Income
|
6.5B
CNY
|
Income Statement
Jiangxi Copper Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
191 382
N/A
|
198 833
+4%
|
190 010
-4%
|
181 442
-5%
|
166 286
-8%
|
185 782
+12%
|
192 166
+3%
|
200 442
+4%
|
211 391
+5%
|
202 308
-4%
|
208 142
+3%
|
210 389
+1%
|
217 175
+3%
|
205 054
-6%
|
210 983
+3%
|
211 275
+0%
|
212 297
+0%
|
215 290
+1%
|
213 538
-1%
|
215 828
+1%
|
223 933
+4%
|
240 360
+7%
|
247 707
+3%
|
282 302
+14%
|
296 403
+5%
|
318 563
+7%
|
364 393
+14%
|
398 372
+9%
|
428 536
+8%
|
442 768
+3%
|
462 886
+5%
|
471 221
+2%
|
473 670
+1%
|
479 938
+1%
|
485 517
+1%
|
492 217
+1%
|
511 335
+4%
|
521 893
+2%
|
516 676
-1%
|
527 458
+2%
|
518 702
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(185 147)
|
(192 966)
|
(184 190)
|
(175 704)
|
(161 787)
|
(181 888)
|
(188 091)
|
(196 524)
|
(206 849)
|
(195 548)
|
(200 858)
|
(203 132)
|
(208 186)
|
(196 151)
|
(202 654)
|
(202 660)
|
(204 772)
|
(208 010)
|
(206 305)
|
(208 278)
|
(215 750)
|
(231 557)
|
(240 148)
|
(274 200)
|
(287 409)
|
(308 062)
|
(351 371)
|
(380 625)
|
(411 068)
|
(426 148)
|
(446 547)
|
(457 427)
|
(461 210)
|
(467 030)
|
(473 181)
|
(481 444)
|
(499 069)
|
(509 232)
|
(503 499)
|
(510 701)
|
(502 368)
|
|
Gross Profit |
6 236
N/A
|
5 868
-6%
|
5 822
-1%
|
5 740
-1%
|
4 501
-22%
|
3 894
-13%
|
4 075
+5%
|
3 916
-4%
|
4 540
+16%
|
6 760
+49%
|
7 284
+8%
|
7 258
0%
|
8 989
+24%
|
8 903
-1%
|
8 327
-6%
|
8 612
+3%
|
7 523
-13%
|
7 280
-3%
|
7 232
-1%
|
7 549
+4%
|
8 182
+8%
|
8 803
+8%
|
7 559
-14%
|
8 103
+7%
|
8 994
+11%
|
10 501
+17%
|
13 021
+24%
|
17 746
+36%
|
17 469
-2%
|
16 620
-5%
|
16 338
-2%
|
13 794
-16%
|
12 460
-10%
|
12 908
+4%
|
12 336
-4%
|
10 772
-13%
|
12 266
+14%
|
12 660
+3%
|
13 177
+4%
|
16 757
+27%
|
16 334
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 369)
|
(3 605)
|
(3 556)
|
(3 919)
|
(3 749)
|
(3 154)
|
(3 027)
|
(3 151)
|
(3 336)
|
(3 710)
|
(3 865)
|
(3 702)
|
(4 104)
|
(4 802)
|
(4 476)
|
(4 835)
|
(4 393)
|
(4 000)
|
(3 829)
|
(3 786)
|
(4 265)
|
(4 756)
|
(5 301)
|
(4 864)
|
(4 937)
|
(4 492)
|
(4 538)
|
(6 300)
|
(6 211)
|
(4 937)
|
(5 494)
|
(6 340)
|
(5 077)
|
(4 905)
|
(4 823)
|
(2 780)
|
(3 945)
|
(4 597)
|
(4 652)
|
(5 138)
|
(4 767)
|
|
Selling, General & Administrative |
(2 233)
|
(3 474)
|
(2 495)
|
(2 454)
|
(2 437)
|
(3 008)
|
(2 553)
|
(2 621)
|
(2 646)
|
(3 571)
|
(2 261)
|
(2 228)
|
(2 296)
|
(4 549)
|
(2 142)
|
(2 725)
|
(2 931)
|
(3 785)
|
(3 557)
|
(3 484)
|
(3 687)
|
(4 059)
|
(3 889)
|
(3 621)
|
(3 355)
|
(3 420)
|
(3 798)
|
(3 867)
|
(4 215)
|
(3 500)
|
(3 632)
|
(3 588)
|
(3 373)
|
(3 646)
|
(3 337)
|
(3 175)
|
(3 051)
|
(3 448)
|
(2 995)
|
(3 109)
|
(3 234)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(199)
|
(225)
|
(311)
|
(411)
|
(475)
|
(670)
|
(762)
|
(843)
|
(651)
|
(689)
|
(754)
|
(815)
|
(725)
|
(961)
|
(916)
|
(932)
|
(754)
|
(846)
|
(871)
|
(880)
|
(862)
|
(1 133)
|
(1 201)
|
(1 271)
|
|
Depreciation & Amortization |
0
|
(100)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(523)
|
0
|
0
|
0
|
(832)
|
0
|
0
|
0
|
(749)
|
0
|
0
|
0
|
(492)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(136)
|
(30)
|
(1 059)
|
(1 464)
|
(1 311)
|
(14)
|
(473)
|
(528)
|
(688)
|
(16)
|
(1 604)
|
(1 474)
|
(1 808)
|
72
|
(2 334)
|
(2 110)
|
(1 462)
|
137
|
(47)
|
8
|
(168)
|
132
|
(742)
|
(480)
|
(739)
|
103
|
(50)
|
(1 679)
|
(1 182)
|
120
|
(901)
|
(1 835)
|
(772)
|
245
|
(641)
|
1 267
|
(14)
|
205
|
(524)
|
(828)
|
(262)
|
|
Operating Income |
3 868
N/A
|
2 263
-41%
|
2 266
+0%
|
1 820
-20%
|
751
-59%
|
740
-1%
|
1 048
+42%
|
766
-27%
|
1 206
+57%
|
3 050
+153%
|
3 419
+12%
|
3 556
+4%
|
4 885
+37%
|
4 102
-16%
|
3 853
-6%
|
3 780
-2%
|
3 132
-17%
|
3 280
+5%
|
3 405
+4%
|
3 765
+11%
|
3 919
+4%
|
4 048
+3%
|
2 259
-44%
|
3 239
+43%
|
4 058
+25%
|
6 010
+48%
|
8 484
+41%
|
11 447
+35%
|
11 258
-2%
|
11 683
+4%
|
10 845
-7%
|
7 454
-31%
|
7 382
-1%
|
8 003
+8%
|
7 513
-6%
|
7 992
+6%
|
8 321
+4%
|
8 063
-3%
|
8 525
+6%
|
11 619
+36%
|
11 567
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
893
|
1 568
|
1 276
|
1 539
|
1 135
|
(26)
|
4
|
(205)
|
43
|
(1 062)
|
(974)
|
(892)
|
(1 946)
|
(981)
|
(786)
|
(669)
|
(11)
|
459
|
(81)
|
(375)
|
(521)
|
(729)
|
245
|
(627)
|
(1 161)
|
(2 117)
|
(4 202)
|
(5 219)
|
(4 583)
|
(3 179)
|
(2 711)
|
649
|
487
|
(402)
|
287
|
(737)
|
(410)
|
506
|
0
|
(2 538)
|
(2 641)
|
|
Non-Reccuring Items |
0
|
(36)
|
0
|
0
|
0
|
277
|
0
|
0
|
0
|
(82)
|
0
|
(47)
|
0
|
(232)
|
(48)
|
(55)
|
(39)
|
(477)
|
(66)
|
(64)
|
(124)
|
(233)
|
0
|
(2)
|
43
|
(610)
|
(76)
|
(30)
|
(32)
|
(1 231)
|
57
|
17
|
17
|
(87)
|
(9)
|
8
|
(6)
|
(216)
|
16
|
(8)
|
7
|
|
Gain/Loss on Disposition of Assets |
0
|
(40)
|
0
|
0
|
0
|
(27)
|
(32)
|
(32)
|
(32)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
147
|
109
|
86
|
61
|
47
|
200
|
197
|
181
|
180
|
122
|
120
|
74
|
66
|
(29)
|
(46)
|
(28)
|
(23)
|
32
|
20
|
80
|
122
|
75
|
(18)
|
(86)
|
(100)
|
54
|
(13)
|
(66)
|
(96)
|
29
|
(123)
|
(125)
|
(92)
|
(22)
|
(127)
|
(65)
|
(90)
|
27
|
(43)
|
(58)
|
(93)
|
|
Pre-Tax Income |
4 908
N/A
|
3 864
-21%
|
3 628
-6%
|
3 420
-6%
|
1 933
-43%
|
1 164
-40%
|
1 218
+5%
|
712
-42%
|
1 398
+96%
|
2 028
+45%
|
2 565
+26%
|
2 690
+5%
|
2 994
+11%
|
2 859
-5%
|
2 973
+4%
|
3 028
+2%
|
3 059
+1%
|
3 294
+8%
|
3 277
-1%
|
3 406
+4%
|
3 394
0%
|
3 161
-7%
|
2 484
-21%
|
2 523
+2%
|
2 839
+13%
|
3 336
+18%
|
4 193
+26%
|
6 132
+46%
|
6 547
+7%
|
7 301
+12%
|
8 067
+10%
|
7 995
-1%
|
7 794
-3%
|
7 492
-4%
|
7 664
+2%
|
7 198
-6%
|
7 815
+9%
|
8 380
+7%
|
8 498
+1%
|
9 015
+6%
|
8 840
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 427)
|
(1 014)
|
(970)
|
(844)
|
(215)
|
(480)
|
(470)
|
(377)
|
(820)
|
(1 093)
|
(1 311)
|
(1 504)
|
(1 547)
|
(1 146)
|
(979)
|
(880)
|
(897)
|
(840)
|
(872)
|
(941)
|
(973)
|
(982)
|
(882)
|
(851)
|
(978)
|
(893)
|
(1 075)
|
(1 267)
|
(1 060)
|
(1 387)
|
(1 475)
|
(1 526)
|
(1 591)
|
(1 403)
|
(1 362)
|
(1 234)
|
(1 428)
|
(1 404)
|
(1 486)
|
(1 628)
|
(1 761)
|
|
Income from Continuing Operations |
3 482
|
2 850
|
2 658
|
2 576
|
1 718
|
685
|
748
|
335
|
578
|
935
|
1 254
|
1 185
|
1 447
|
1 713
|
1 994
|
2 149
|
2 162
|
2 454
|
2 405
|
2 465
|
2 421
|
2 178
|
1 602
|
1 672
|
1 861
|
2 444
|
3 119
|
4 866
|
5 488
|
5 914
|
6 592
|
6 469
|
6 203
|
6 089
|
6 303
|
5 963
|
6 387
|
6 975
|
7 011
|
7 388
|
7 079
|
|
Income to Minority Interest |
(62)
|
1
|
(20)
|
(25)
|
37
|
(48)
|
(45)
|
(122)
|
(182)
|
(151)
|
(130)
|
(45)
|
(71)
|
(108)
|
(164)
|
(95)
|
(92)
|
(7)
|
19
|
5
|
47
|
288
|
282
|
239
|
72
|
(123)
|
(100)
|
(249)
|
(193)
|
(278)
|
(342)
|
(410)
|
(346)
|
(95)
|
(27)
|
(76)
|
(179)
|
(470)
|
(547)
|
(626)
|
(533)
|
|
Net Income (Common) |
3 419
N/A
|
2 851
-17%
|
2 638
-7%
|
2 550
-3%
|
1 755
-31%
|
637
-64%
|
703
+10%
|
214
-70%
|
396
+85%
|
784
+98%
|
1 124
+43%
|
1 141
+2%
|
1 376
+21%
|
1 606
+17%
|
1 830
+14%
|
2 053
+12%
|
2 070
+1%
|
2 447
+18%
|
2 423
-1%
|
2 469
+2%
|
2 467
0%
|
2 466
0%
|
1 884
-24%
|
1 911
+1%
|
1 933
+1%
|
2 320
+20%
|
3 019
+30%
|
4 618
+53%
|
5 294
+15%
|
5 636
+6%
|
6 250
+11%
|
6 059
-3%
|
5 857
-3%
|
5 994
+2%
|
6 275
+5%
|
5 887
-6%
|
6 208
+5%
|
6 505
+5%
|
6 465
-1%
|
6 762
+5%
|
6 546
-3%
|
|
EPS (Diluted) |
1
N/A
|
0.82
-18%
|
0.77
-6%
|
0.74
-4%
|
0.51
-31%
|
0.18
-65%
|
0.21
+17%
|
0.07
-67%
|
0.12
+71%
|
0.23
+92%
|
0.33
+43%
|
0.33
N/A
|
0.4
+21%
|
0.46
+15%
|
0.53
+15%
|
0.6
+13%
|
0.6
N/A
|
0.71
+18%
|
0.7
-1%
|
0.71
+1%
|
0.71
N/A
|
0.71
N/A
|
0.58
-18%
|
0.55
-5%
|
0.56
+2%
|
0.67
+20%
|
0.87
+30%
|
1.34
+54%
|
1.53
+14%
|
1.63
+7%
|
1.81
+11%
|
1.75
-3%
|
1.69
-3%
|
1.73
+2%
|
1.81
+5%
|
1.7
-6%
|
1.79
+5%
|
1.88
+5%
|
1.87
-1%
|
1.95
+4%
|
1.89
-3%
|