Jiangxi Copper Co Ltd
SSE:600362

Watchlist Manager
Jiangxi Copper Co Ltd Logo
Jiangxi Copper Co Ltd
SSE:600362
Watchlist
Price: 21.22 CNY -3.68% Market Closed
Market Cap: 73.5B CNY
Have any thoughts about
Jiangxi Copper Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jiangxi Copper Co Ltd

Revenue
518.7B CNY
Cost of Revenue
-502.4B CNY
Gross Profit
16.3B CNY
Operating Expenses
-4.8B CNY
Operating Income
11.6B CNY
Other Expenses
-5B CNY
Net Income
6.5B CNY

Income Statement
Jiangxi Copper Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
191 382
N/A
198 833
+4%
190 010
-4%
181 442
-5%
166 286
-8%
185 782
+12%
192 166
+3%
200 442
+4%
211 391
+5%
202 308
-4%
208 142
+3%
210 389
+1%
217 175
+3%
205 054
-6%
210 983
+3%
211 275
+0%
212 297
+0%
215 290
+1%
213 538
-1%
215 828
+1%
223 933
+4%
240 360
+7%
247 707
+3%
282 302
+14%
296 403
+5%
318 563
+7%
364 393
+14%
398 372
+9%
428 536
+8%
442 768
+3%
462 886
+5%
471 221
+2%
473 670
+1%
479 938
+1%
485 517
+1%
492 217
+1%
511 335
+4%
521 893
+2%
516 676
-1%
527 458
+2%
518 702
-2%
Gross Profit
Cost of Revenue
(185 147)
(192 966)
(184 190)
(175 704)
(161 787)
(181 888)
(188 091)
(196 524)
(206 849)
(195 548)
(200 858)
(203 132)
(208 186)
(196 151)
(202 654)
(202 660)
(204 772)
(208 010)
(206 305)
(208 278)
(215 750)
(231 557)
(240 148)
(274 200)
(287 409)
(308 062)
(351 371)
(380 625)
(411 068)
(426 148)
(446 547)
(457 427)
(461 210)
(467 030)
(473 181)
(481 444)
(499 069)
(509 232)
(503 499)
(510 701)
(502 368)
Gross Profit
6 236
N/A
5 868
-6%
5 822
-1%
5 740
-1%
4 501
-22%
3 894
-13%
4 075
+5%
3 916
-4%
4 540
+16%
6 760
+49%
7 284
+8%
7 258
0%
8 989
+24%
8 903
-1%
8 327
-6%
8 612
+3%
7 523
-13%
7 280
-3%
7 232
-1%
7 549
+4%
8 182
+8%
8 803
+8%
7 559
-14%
8 103
+7%
8 994
+11%
10 501
+17%
13 021
+24%
17 746
+36%
17 469
-2%
16 620
-5%
16 338
-2%
13 794
-16%
12 460
-10%
12 908
+4%
12 336
-4%
10 772
-13%
12 266
+14%
12 660
+3%
13 177
+4%
16 757
+27%
16 334
-3%
Operating Income
Operating Expenses
(2 369)
(3 605)
(3 556)
(3 919)
(3 749)
(3 154)
(3 027)
(3 151)
(3 336)
(3 710)
(3 865)
(3 702)
(4 104)
(4 802)
(4 476)
(4 835)
(4 393)
(4 000)
(3 829)
(3 786)
(4 265)
(4 756)
(5 301)
(4 864)
(4 937)
(4 492)
(4 538)
(6 300)
(6 211)
(4 937)
(5 494)
(6 340)
(5 077)
(4 905)
(4 823)
(2 780)
(3 945)
(4 597)
(4 652)
(5 138)
(4 767)
Selling, General & Administrative
(2 233)
(3 474)
(2 495)
(2 454)
(2 437)
(3 008)
(2 553)
(2 621)
(2 646)
(3 571)
(2 261)
(2 228)
(2 296)
(4 549)
(2 142)
(2 725)
(2 931)
(3 785)
(3 557)
(3 484)
(3 687)
(4 059)
(3 889)
(3 621)
(3 355)
(3 420)
(3 798)
(3 867)
(4 215)
(3 500)
(3 632)
(3 588)
(3 373)
(3 646)
(3 337)
(3 175)
(3 051)
(3 448)
(2 995)
(3 109)
(3 234)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(150)
0
0
0
(199)
(225)
(311)
(411)
(475)
(670)
(762)
(843)
(651)
(689)
(754)
(815)
(725)
(961)
(916)
(932)
(754)
(846)
(871)
(880)
(862)
(1 133)
(1 201)
(1 271)
Depreciation & Amortization
0
(100)
0
0
0
(132)
0
0
0
(123)
0
0
0
(175)
0
0
0
(153)
0
0
0
(353)
0
0
0
(523)
0
0
0
(832)
0
0
0
(749)
0
0
0
(492)
0
0
0
Other Operating Expenses
(136)
(30)
(1 059)
(1 464)
(1 311)
(14)
(473)
(528)
(688)
(16)
(1 604)
(1 474)
(1 808)
72
(2 334)
(2 110)
(1 462)
137
(47)
8
(168)
132
(742)
(480)
(739)
103
(50)
(1 679)
(1 182)
120
(901)
(1 835)
(772)
245
(641)
1 267
(14)
205
(524)
(828)
(262)
Operating Income
3 868
N/A
2 263
-41%
2 266
+0%
1 820
-20%
751
-59%
740
-1%
1 048
+42%
766
-27%
1 206
+57%
3 050
+153%
3 419
+12%
3 556
+4%
4 885
+37%
4 102
-16%
3 853
-6%
3 780
-2%
3 132
-17%
3 280
+5%
3 405
+4%
3 765
+11%
3 919
+4%
4 048
+3%
2 259
-44%
3 239
+43%
4 058
+25%
6 010
+48%
8 484
+41%
11 447
+35%
11 258
-2%
11 683
+4%
10 845
-7%
7 454
-31%
7 382
-1%
8 003
+8%
7 513
-6%
7 992
+6%
8 321
+4%
8 063
-3%
8 525
+6%
11 619
+36%
11 567
0%
Pre-Tax Income
Interest Income Expense
893
1 568
1 276
1 539
1 135
(26)
4
(205)
43
(1 062)
(974)
(892)
(1 946)
(981)
(786)
(669)
(11)
459
(81)
(375)
(521)
(729)
245
(627)
(1 161)
(2 117)
(4 202)
(5 219)
(4 583)
(3 179)
(2 711)
649
487
(402)
287
(737)
(410)
506
0
(2 538)
(2 641)
Non-Reccuring Items
0
(36)
0
0
0
277
0
0
0
(82)
0
(47)
0
(232)
(48)
(55)
(39)
(477)
(66)
(64)
(124)
(233)
0
(2)
43
(610)
(76)
(30)
(32)
(1 231)
57
17
17
(87)
(9)
8
(6)
(216)
16
(8)
7
Gain/Loss on Disposition of Assets
0
(40)
0
0
0
(27)
(32)
(32)
(32)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
147
109
86
61
47
200
197
181
180
122
120
74
66
(29)
(46)
(28)
(23)
32
20
80
122
75
(18)
(86)
(100)
54
(13)
(66)
(96)
29
(123)
(125)
(92)
(22)
(127)
(65)
(90)
27
(43)
(58)
(93)
Pre-Tax Income
4 908
N/A
3 864
-21%
3 628
-6%
3 420
-6%
1 933
-43%
1 164
-40%
1 218
+5%
712
-42%
1 398
+96%
2 028
+45%
2 565
+26%
2 690
+5%
2 994
+11%
2 859
-5%
2 973
+4%
3 028
+2%
3 059
+1%
3 294
+8%
3 277
-1%
3 406
+4%
3 394
0%
3 161
-7%
2 484
-21%
2 523
+2%
2 839
+13%
3 336
+18%
4 193
+26%
6 132
+46%
6 547
+7%
7 301
+12%
8 067
+10%
7 995
-1%
7 794
-3%
7 492
-4%
7 664
+2%
7 198
-6%
7 815
+9%
8 380
+7%
8 498
+1%
9 015
+6%
8 840
-2%
Net Income
Tax Provision
(1 427)
(1 014)
(970)
(844)
(215)
(480)
(470)
(377)
(820)
(1 093)
(1 311)
(1 504)
(1 547)
(1 146)
(979)
(880)
(897)
(840)
(872)
(941)
(973)
(982)
(882)
(851)
(978)
(893)
(1 075)
(1 267)
(1 060)
(1 387)
(1 475)
(1 526)
(1 591)
(1 403)
(1 362)
(1 234)
(1 428)
(1 404)
(1 486)
(1 628)
(1 761)
Income from Continuing Operations
3 482
2 850
2 658
2 576
1 718
685
748
335
578
935
1 254
1 185
1 447
1 713
1 994
2 149
2 162
2 454
2 405
2 465
2 421
2 178
1 602
1 672
1 861
2 444
3 119
4 866
5 488
5 914
6 592
6 469
6 203
6 089
6 303
5 963
6 387
6 975
7 011
7 388
7 079
Income to Minority Interest
(62)
1
(20)
(25)
37
(48)
(45)
(122)
(182)
(151)
(130)
(45)
(71)
(108)
(164)
(95)
(92)
(7)
19
5
47
288
282
239
72
(123)
(100)
(249)
(193)
(278)
(342)
(410)
(346)
(95)
(27)
(76)
(179)
(470)
(547)
(626)
(533)
Net Income (Common)
3 419
N/A
2 851
-17%
2 638
-7%
2 550
-3%
1 755
-31%
637
-64%
703
+10%
214
-70%
396
+85%
784
+98%
1 124
+43%
1 141
+2%
1 376
+21%
1 606
+17%
1 830
+14%
2 053
+12%
2 070
+1%
2 447
+18%
2 423
-1%
2 469
+2%
2 467
0%
2 466
0%
1 884
-24%
1 911
+1%
1 933
+1%
2 320
+20%
3 019
+30%
4 618
+53%
5 294
+15%
5 636
+6%
6 250
+11%
6 059
-3%
5 857
-3%
5 994
+2%
6 275
+5%
5 887
-6%
6 208
+5%
6 505
+5%
6 465
-1%
6 762
+5%
6 546
-3%
EPS (Diluted)
1
N/A
0.82
-18%
0.77
-6%
0.74
-4%
0.51
-31%
0.18
-65%
0.21
+17%
0.07
-67%
0.12
+71%
0.23
+92%
0.33
+43%
0.33
N/A
0.4
+21%
0.46
+15%
0.53
+15%
0.6
+13%
0.6
N/A
0.71
+18%
0.7
-1%
0.71
+1%
0.71
N/A
0.71
N/A
0.58
-18%
0.55
-5%
0.56
+2%
0.67
+20%
0.87
+30%
1.34
+54%
1.53
+14%
1.63
+7%
1.81
+11%
1.75
-3%
1.69
-3%
1.73
+2%
1.81
+5%
1.7
-6%
1.79
+5%
1.88
+5%
1.87
-1%
1.95
+4%
1.89
-3%

See Also

Discover More