
Hengli Petrochemical Co Ltd
SSE:600346

Intrinsic Value
The intrinsic value of one
Hengli Petrochemical Co Ltd
stock under the Base Case scenario is
45.37
CNY.
Compared to the current market price of 15.22 CNY,
Hengli Petrochemical Co Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hengli Petrochemical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hengli Petrochemical Co Ltd
Balance Sheet Decomposition
Hengli Petrochemical Co Ltd
Current Assets | 74B |
Cash & Short-Term Investments | 16.9B |
Receivables | 14.3B |
Other Current Assets | 42.9B |
Non-Current Assets | 200.1B |
Long-Term Investments | 894.5m |
PP&E | 186B |
Intangibles | 9.2B |
Other Non-Current Assets | 4B |
Free Cash Flow Analysis
Hengli Petrochemical Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hengli Petrochemical Co Ltd
Revenue
|
239.6B
CNY
|
Cost of Revenue
|
-222.6B
CNY
|
Gross Profit
|
16.9B
CNY
|
Operating Expenses
|
-3.6B
CNY
|
Operating Income
|
13.4B
CNY
|
Other Expenses
|
-7B
CNY
|
Net Income
|
6.3B
CNY
|
Profitability Score
Profitability Due Diligence
Hengli Petrochemical Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Hengli Petrochemical Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hengli Petrochemical Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Hengli Petrochemical Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hengli Petrochemical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hengli Petrochemical Co Ltd
is 18.83 CNY
with a low forecast of 15.45 CNY and a high forecast of 22.16 CNY.
Dividends
Current shareholder yield for Hengli Petrochemical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hengli Petrochemical Co Ltd
stock under the Base Case scenario is
45.37
CNY.
Compared to the current market price of 15.22 CNY,
Hengli Petrochemical Co Ltd
is
Undervalued by 66%.