Hengli Petrochemical Co Ltd
SSE:600346
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11.45
16.52
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hengli Petrochemical Co Ltd
Revenue
|
238B
CNY
|
Cost of Revenue
|
-218.5B
CNY
|
Gross Profit
|
19.5B
CNY
|
Operating Expenses
|
-3.7B
CNY
|
Operating Income
|
15.8B
CNY
|
Other Expenses
|
-7.9B
CNY
|
Net Income
|
7.9B
CNY
|
Income Statement
Hengli Petrochemical Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 049
N/A
|
957
-9%
|
876
-8%
|
4 358
+397%
|
9 311
+114%
|
13 938
+50%
|
18 507
+33%
|
19 389
+5%
|
18 911
-2%
|
18 618
-2%
|
19 240
+3%
|
23 407
+22%
|
30 867
+32%
|
38 057
+23%
|
47 481
+25%
|
50 352
+6%
|
53 082
+5%
|
58 705
+11%
|
60 067
+2%
|
63 536
+6%
|
75 948
+20%
|
92 565
+22%
|
100 782
+9%
|
115 501
+15%
|
125 808
+9%
|
127 788
+2%
|
152 373
+19%
|
175 835
+15%
|
189 589
+8%
|
200 527
+6%
|
197 997
-1%
|
198 169
+0%
|
212 597
+7%
|
216 898
+2%
|
222 373
+3%
|
225 121
+1%
|
212 655
-6%
|
225 145
+6%
|
234 866
+4%
|
237 124
+1%
|
238 005
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(846)
|
(785)
|
(770)
|
(4 019)
|
(8 449)
|
(12 838)
|
(16 695)
|
(17 331)
|
(16 737)
|
(16 182)
|
(16 650)
|
(20 208)
|
(27 561)
|
(33 585)
|
(41 460)
|
(44 006)
|
(45 525)
|
(49 595)
|
(52 462)
|
(56 560)
|
(65 138)
|
(79 410)
|
(81 514)
|
(92 076)
|
(102 129)
|
(101 675)
|
(126 766)
|
(149 213)
|
(161 014)
|
(173 364)
|
(170 380)
|
(170 757)
|
(185 601)
|
(198 237)
|
(212 630)
|
(217 951)
|
(208 283)
|
(213 040)
|
(216 655)
|
(218 071)
|
(218 499)
|
|
Gross Profit |
204
N/A
|
172
-16%
|
106
-38%
|
338
+219%
|
861
+155%
|
1 100
+28%
|
1 812
+65%
|
2 058
+14%
|
2 174
+6%
|
2 436
+12%
|
2 590
+6%
|
3 200
+24%
|
3 307
+3%
|
4 473
+35%
|
6 020
+35%
|
6 346
+5%
|
7 557
+19%
|
9 110
+21%
|
7 606
-17%
|
6 976
-8%
|
10 810
+55%
|
13 155
+22%
|
19 269
+46%
|
23 425
+22%
|
23 679
+1%
|
26 113
+10%
|
25 608
-2%
|
26 622
+4%
|
28 575
+7%
|
27 163
-5%
|
27 617
+2%
|
27 412
-1%
|
26 995
-2%
|
18 661
-31%
|
9 742
-48%
|
7 170
-26%
|
4 372
-39%
|
12 104
+177%
|
18 211
+50%
|
19 053
+5%
|
19 506
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(243)
|
(240)
|
(223)
|
(391)
|
(481)
|
(593)
|
(739)
|
(744)
|
(774)
|
(775)
|
(860)
|
(634)
|
(807)
|
(912)
|
(1 539)
|
(1 620)
|
(1 708)
|
(1 889)
|
(2 209)
|
(1 876)
|
(2 062)
|
(2 385)
|
(3 021)
|
(3 255)
|
(2 948)
|
(3 120)
|
(2 548)
|
(1 672)
|
(1 954)
|
(1 730)
|
(3 553)
|
(2 607)
|
(2 866)
|
(1 935)
|
(3 402)
|
(5 163)
|
(4 918)
|
(6 117)
|
(4 563)
|
(3 158)
|
(3 719)
|
|
Selling, General & Administrative |
(222)
|
(220)
|
(201)
|
(331)
|
(482)
|
(600)
|
(525)
|
(744)
|
(745)
|
(751)
|
(640)
|
(840)
|
(1 115)
|
(1 208)
|
(1 060)
|
(1 338)
|
(1 541)
|
(1 564)
|
(1 351)
|
(1 558)
|
(1 311)
|
(1 576)
|
(2 286)
|
(2 385)
|
(2 738)
|
(3 082)
|
(2 017)
|
(1 775)
|
(1 523)
|
(1 198)
|
(2 496)
|
(2 427)
|
(2 479)
|
(2 361)
|
(2 904)
|
(2 219)
|
(2 179)
|
(2 530)
|
(3 289)
|
(2 410)
|
(2 615)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
(29)
|
(564)
|
(548)
|
0
|
(749)
|
(787)
|
(673)
|
(934)
|
(954)
|
(896)
|
(888)
|
(842)
|
(786)
|
(755)
|
(839)
|
(870)
|
(938)
|
(937)
|
(1 112)
|
(1 185)
|
(1 248)
|
(1 072)
|
(1 205)
|
(1 213)
|
(1 250)
|
(1 268)
|
(1 439)
|
(1 572)
|
|
Depreciation & Amortization |
0
|
0
|
(21)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
(529)
|
0
|
0
|
0
|
(614)
|
0
|
0
|
0
|
(700)
|
0
|
0
|
0
|
(737)
|
0
|
0
|
|
Other Operating Expenses |
(22)
|
(20)
|
(1)
|
(59)
|
1
|
8
|
(24)
|
1
|
(28)
|
(24)
|
(20)
|
206
|
308
|
325
|
276
|
267
|
(167)
|
425
|
123
|
355
|
185
|
145
|
471
|
18
|
632
|
748
|
753
|
940
|
438
|
407
|
494
|
933
|
798
|
1 675
|
1 274
|
(1 739)
|
(1 525)
|
(2 336)
|
730
|
690
|
469
|
|
Operating Income |
(38)
N/A
|
(68)
-79%
|
(117)
-72%
|
(52)
+56%
|
380
N/A
|
508
+34%
|
1 073
+111%
|
1 315
+23%
|
1 401
+7%
|
1 661
+19%
|
1 730
+4%
|
2 565
+48%
|
2 499
-3%
|
3 560
+42%
|
4 482
+26%
|
4 726
+5%
|
5 849
+24%
|
7 222
+23%
|
5 396
-25%
|
5 101
-5%
|
8 749
+72%
|
10 770
+23%
|
16 247
+51%
|
20 169
+24%
|
20 731
+3%
|
22 993
+11%
|
23 059
+0%
|
24 952
+8%
|
26 622
+7%
|
25 435
-4%
|
24 064
-5%
|
24 806
+3%
|
24 129
-3%
|
16 726
-31%
|
6 340
-62%
|
2 007
-68%
|
(545)
N/A
|
5 988
N/A
|
13 649
+128%
|
15 895
+16%
|
15 787
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(78)
|
(77)
|
(78)
|
(92)
|
(137)
|
(316)
|
(448)
|
(569)
|
(635)
|
(548)
|
(468)
|
(729)
|
(796)
|
(933)
|
(936)
|
(729)
|
(1 059)
|
(1 333)
|
(1 278)
|
(1 533)
|
(1 526)
|
(2 174)
|
(3 024)
|
(4 648)
|
(5 253)
|
(5 419)
|
(5 008)
|
(4 648)
|
(5 076)
|
(4 416)
|
(4 275)
|
(4 807)
|
(4 628)
|
(5 175)
|
(4 012)
|
(3 768)
|
(3 890)
|
(4 363)
|
(4 746)
|
(5 556)
|
(5 655)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
9
|
23
|
(3)
|
0
|
(10)
|
(29)
|
(3)
|
(3)
|
(1)
|
|
Gain/Loss on Disposition of Assets |
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(8)
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
Total Other Income |
32
|
34
|
12
|
26
|
40
|
59
|
106
|
100
|
109
|
107
|
133
|
116
|
95
|
65
|
2
|
(1)
|
(2)
|
0
|
21
|
21
|
30
|
24
|
(1)
|
(30)
|
(44)
|
(26)
|
(11)
|
5
|
14
|
1
|
42
|
37
|
45
|
44
|
90
|
91
|
82
|
86
|
(25)
|
(32)
|
(24)
|
|
Pre-Tax Income |
(85)
N/A
|
(111)
-31%
|
(184)
-66%
|
(120)
+35%
|
283
N/A
|
250
-12%
|
723
+189%
|
846
+17%
|
865
+2%
|
1 220
+41%
|
1 398
+15%
|
1 952
+40%
|
1 799
-8%
|
2 694
+50%
|
3 548
+32%
|
3 997
+13%
|
4 789
+20%
|
5 890
+23%
|
4 140
-30%
|
3 588
-13%
|
7 254
+102%
|
8 619
+19%
|
13 212
+53%
|
15 490
+17%
|
15 433
0%
|
17 547
+14%
|
18 037
+3%
|
20 309
+13%
|
21 561
+6%
|
21 023
-2%
|
19 828
-6%
|
20 036
+1%
|
19 555
-2%
|
11 618
-41%
|
2 410
-79%
|
(1 670)
N/A
|
(4 364)
-161%
|
1 682
N/A
|
8 873
+428%
|
10 304
+16%
|
10 107
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
2
|
2
|
(5)
|
(11)
|
(111)
|
(95)
|
(183)
|
(217)
|
(191)
|
(269)
|
(253)
|
(265)
|
(257)
|
(346)
|
(325)
|
(328)
|
(467)
|
(792)
|
(738)
|
(809)
|
(1 725)
|
(2 125)
|
(3 100)
|
(3 693)
|
(3 807)
|
(4 334)
|
(4 543)
|
(4 863)
|
(4 973)
|
(4 723)
|
(4 290)
|
(4 394)
|
(4 630)
|
(2 705)
|
(92)
|
783
|
1 704
|
245
|
(1 969)
|
(2 273)
|
(2 225)
|
|
Income from Continuing Operations |
(83)
|
(110)
|
(190)
|
(133)
|
170
|
154
|
540
|
629
|
674
|
951
|
1 145
|
1 687
|
1 542
|
2 348
|
3 222
|
3 669
|
4 322
|
5 098
|
3 402
|
2 779
|
5 529
|
6 495
|
10 112
|
11 799
|
11 628
|
13 214
|
13 495
|
15 446
|
16 588
|
16 300
|
15 538
|
15 642
|
14 926
|
8 913
|
2 318
|
(887)
|
(2 659)
|
1 927
|
6 904
|
8 032
|
7 882
|
|
Income to Minority Interest |
(5)
|
(6)
|
(1)
|
0
|
25
|
48
|
75
|
87
|
67
|
57
|
34
|
21
|
25
|
2
|
(28)
|
(25)
|
(54)
|
(87)
|
(80)
|
(54)
|
(68)
|
(7)
|
(87)
|
(135)
|
(106)
|
(111)
|
(33)
|
(18)
|
(2)
|
(22)
|
(7)
|
1
|
(11)
|
(7)
|
0
|
2
|
1
|
5
|
0
|
(7)
|
(8)
|
|
Net Income (Common) |
(87)
N/A
|
(114)
-31%
|
(191)
-68%
|
(132)
+31%
|
195
N/A
|
201
+3%
|
616
+206%
|
715
+16%
|
740
+3%
|
1 008
+36%
|
1 180
+17%
|
1 708
+45%
|
1 566
-8%
|
2 349
+50%
|
3 195
+36%
|
3 643
+14%
|
4 268
+17%
|
5 011
+17%
|
3 323
-34%
|
2 725
-18%
|
5 461
+100%
|
6 487
+19%
|
10 025
+55%
|
11 662
+16%
|
11 521
-1%
|
13 104
+14%
|
13 462
+3%
|
15 430
+15%
|
16 587
+7%
|
16 278
-2%
|
15 531
-5%
|
15 643
+1%
|
14 915
-5%
|
8 906
-40%
|
2 318
-74%
|
(885)
N/A
|
(2 659)
-201%
|
1 932
N/A
|
6 905
+257%
|
8 024
+16%
|
7 873
-2%
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.12
-33%
|
-0.2
-67%
|
-0.04
+80%
|
0.07
N/A
|
0.07
N/A
|
0.23
+229%
|
0.26
+13%
|
0.14
-46%
|
0.35
+150%
|
0.32
-9%
|
0.45
+41%
|
0.39
-13%
|
0.6
+54%
|
0.5
-17%
|
0.66
+32%
|
0.6
-9%
|
0.7
+17%
|
0.49
-30%
|
0.38
-22%
|
0.77
+103%
|
0.95
+23%
|
1.44
+52%
|
1.68
+17%
|
1.63
-3%
|
1.87
+15%
|
1.92
+3%
|
2.2
+15%
|
2.36
+7%
|
2.32
-2%
|
2.21
-5%
|
2.22
+0%
|
2.12
-5%
|
1.27
-40%
|
0.33
-74%
|
-0.13
N/A
|
-0.38
-192%
|
0.27
N/A
|
0.98
+263%
|
1.14
+16%
|
1.12
-2%
|