Hengli Petrochemical Co Ltd
SSE:600346

Watchlist Manager
Hengli Petrochemical Co Ltd Logo
Hengli Petrochemical Co Ltd
SSE:600346
Watchlist
Price: 15.28 CNY 0.13% Market Closed
Market Cap: 107.6B CNY
Have any thoughts about
Hengli Petrochemical Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

239.6B
+0.7%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+19%
5 Years
+159%
7 Years
+529%
10 Years
+24 932%
13.4B
-15%
Operating Income
Growth Rates:
1 Year
+123%
3 Years
-48%
5 Years
+24%
7 Years
+275%
10 Years
-
6.3B
-20%
Net Income
Growth Rates:
1 Year
+227%
3 Years
-61%
5 Years
-3%
7 Years
+169%
10 Years
-

Earnings Waterfall
Hengli Petrochemical Co Ltd

Revenue
239.6B CNY
Cost of Revenue
-222.6B CNY
Gross Profit
16.9B CNY
Operating Expenses
-3.6B CNY
Operating Income
13.4B CNY
Other Expenses
-7B CNY
Net Income
6.3B CNY

Income Statement
Hengli Petrochemical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
957
N/A
876
-8%
4 358
+397%
9 311
+114%
13 938
+50%
18 507
+33%
19 389
+5%
18 911
-2%
18 618
-2%
19 240
+3%
23 407
+22%
30 867
+32%
38 057
+23%
47 481
+25%
50 352
+6%
53 082
+5%
58 705
+11%
60 067
+2%
63 536
+6%
75 948
+20%
92 565
+22%
100 782
+9%
115 501
+15%
125 808
+9%
127 788
+2%
152 373
+19%
175 835
+15%
189 589
+8%
200 527
+6%
197 997
-1%
198 169
+0%
212 597
+7%
216 898
+2%
222 373
+3%
225 121
+1%
212 655
-6%
225 145
+6%
234 866
+4%
237 124
+1%
238 005
+0%
239 561
+1%
Gross Profit
Cost of Revenue
(785)
(770)
(4 019)
(8 449)
(12 838)
(16 695)
(17 331)
(16 737)
(16 182)
(16 650)
(20 208)
(27 561)
(33 585)
(41 460)
(44 006)
(45 525)
(49 595)
(52 462)
(56 560)
(65 138)
(79 410)
(81 514)
(92 076)
(102 129)
(101 675)
(126 766)
(149 213)
(161 014)
(173 364)
(170 380)
(170 757)
(185 601)
(198 237)
(212 630)
(217 951)
(208 283)
(213 040)
(216 655)
(218 071)
(218 499)
(222 643)
Gross Profit
172
N/A
106
-38%
338
+219%
861
+155%
1 100
+28%
1 812
+65%
2 058
+14%
2 174
+6%
2 436
+12%
2 590
+6%
3 200
+24%
3 307
+3%
4 473
+35%
6 020
+35%
6 346
+5%
7 557
+19%
9 110
+21%
7 606
-17%
6 976
-8%
10 810
+55%
13 155
+22%
19 269
+46%
23 425
+22%
23 679
+1%
26 113
+10%
25 608
-2%
26 622
+4%
28 575
+7%
27 163
-5%
27 617
+2%
27 412
-1%
26 995
-2%
18 661
-31%
9 742
-48%
7 170
-26%
4 372
-39%
12 104
+177%
18 211
+50%
19 053
+5%
19 506
+2%
16 918
-13%
Operating Income
Operating Expenses
(240)
(223)
(391)
(481)
(593)
(739)
(744)
(774)
(775)
(860)
(634)
(807)
(912)
(1 539)
(1 620)
(1 708)
(1 889)
(2 209)
(1 876)
(2 062)
(2 385)
(3 021)
(3 255)
(2 948)
(3 120)
(2 548)
(1 672)
(1 954)
(1 730)
(3 553)
(2 607)
(2 866)
(1 935)
(3 402)
(5 163)
(4 918)
(6 117)
(4 563)
(3 158)
(3 719)
(3 567)
Selling, General & Administrative
(220)
(201)
(331)
(482)
(600)
(525)
(744)
(745)
(751)
(640)
(840)
(1 115)
(1 208)
(1 060)
(1 338)
(1 541)
(1 564)
(1 351)
(1 558)
(1 311)
(1 576)
(2 286)
(2 385)
(2 738)
(3 082)
(2 017)
(1 775)
(1 523)
(1 198)
(2 496)
(2 427)
(2 479)
(2 361)
(2 904)
(2 219)
(2 179)
(2 530)
(3 289)
(2 410)
(2 615)
(2 388)
Research & Development
0
0
0
0
0
(114)
0
0
0
(120)
0
0
(29)
(564)
(548)
0
(749)
(787)
(673)
(934)
(954)
(896)
(888)
(842)
(786)
(755)
(839)
(870)
(938)
(937)
(1 112)
(1 185)
(1 248)
(1 072)
(1 205)
(1 213)
(1 250)
(1 268)
(1 439)
(1 572)
(1 661)
Depreciation & Amortization
0
(21)
0
0
0
(77)
0
0
0
(79)
0
0
0
(191)
0
0
0
(196)
0
0
0
(311)
0
0
0
(529)
0
0
0
(614)
0
0
0
(700)
0
0
0
(737)
0
0
0
Other Operating Expenses
(20)
(1)
(59)
1
8
(24)
1
(28)
(24)
(20)
206
308
325
276
267
(167)
425
123
355
185
145
471
18
632
748
753
940
438
407
494
933
798
1 675
1 274
(1 739)
(1 525)
(2 336)
730
690
469
482
Operating Income
(68)
N/A
(117)
-72%
(52)
+56%
380
N/A
508
+34%
1 073
+111%
1 315
+23%
1 401
+7%
1 661
+19%
1 730
+4%
2 565
+48%
2 499
-3%
3 560
+42%
4 482
+26%
4 726
+5%
5 849
+24%
7 222
+23%
5 396
-25%
5 101
-5%
8 749
+72%
10 770
+23%
16 247
+51%
20 169
+24%
20 731
+3%
22 993
+11%
23 059
+0%
24 952
+8%
26 622
+7%
25 435
-4%
24 064
-5%
24 806
+3%
24 129
-3%
16 726
-31%
6 340
-62%
2 007
-68%
(545)
N/A
5 988
N/A
13 649
+128%
15 895
+16%
15 787
-1%
13 351
-15%
Pre-Tax Income
Interest Income Expense
(77)
(78)
(92)
(137)
(316)
(448)
(569)
(635)
(548)
(468)
(729)
(796)
(933)
(936)
(729)
(1 059)
(1 333)
(1 278)
(1 533)
(1 526)
(2 174)
(3 024)
(4 648)
(5 253)
(5 419)
(5 008)
(4 648)
(5 076)
(4 416)
(4 275)
(4 807)
(4 628)
(5 175)
(4 012)
(3 768)
(3 890)
(4 363)
(4 746)
(5 556)
(5 655)
(5 141)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
1
2
1
0
1
0
0
0
0
0
0
0
(0)
2
2
0
9
23
(3)
0
(10)
(29)
(3)
(3)
(1)
1
Gain/Loss on Disposition of Assets
0
(2)
0
0
0
(8)
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(3)
0
0
0
(5)
0
0
0
(5)
0
0
0
(2)
0
0
0
Total Other Income
34
12
26
40
59
106
100
109
107
133
116
95
65
2
(1)
(2)
0
21
21
30
24
(1)
(30)
(44)
(26)
(11)
5
14
1
42
37
45
44
90
91
82
86
(25)
(32)
(24)
(27)
Pre-Tax Income
(111)
N/A
(184)
-66%
(120)
+35%
283
N/A
250
-12%
723
+189%
846
+17%
865
+2%
1 220
+41%
1 398
+15%
1 952
+40%
1 799
-8%
2 694
+50%
3 548
+32%
3 997
+13%
4 789
+20%
5 890
+23%
4 140
-30%
3 588
-13%
7 254
+102%
8 619
+19%
13 212
+53%
15 490
+17%
15 433
0%
17 547
+14%
18 037
+3%
20 309
+13%
21 561
+6%
21 023
-2%
19 828
-6%
20 036
+1%
19 555
-2%
11 618
-41%
2 410
-79%
(1 670)
N/A
(4 364)
-161%
1 682
N/A
8 873
+428%
10 304
+16%
10 107
-2%
8 184
-19%
Net Income
Tax Provision
2
(5)
(11)
(111)
(95)
(183)
(217)
(191)
(269)
(253)
(265)
(257)
(346)
(325)
(328)
(467)
(792)
(738)
(809)
(1 725)
(2 125)
(3 100)
(3 693)
(3 807)
(4 334)
(4 543)
(4 863)
(4 973)
(4 723)
(4 290)
(4 394)
(4 630)
(2 705)
(92)
783
1 704
245
(1 969)
(2 273)
(2 225)
(1 867)
Income from Continuing Operations
(110)
(190)
(133)
170
154
540
629
674
951
1 145
1 687
1 542
2 348
3 222
3 669
4 322
5 098
3 402
2 779
5 529
6 495
10 112
11 799
11 628
13 214
13 495
15 446
16 588
16 300
15 538
15 642
14 926
8 913
2 318
(887)
(2 659)
1 927
6 904
8 032
7 882
6 318
Income to Minority Interest
(6)
(1)
0
25
48
75
87
67
57
34
21
25
2
(28)
(25)
(54)
(87)
(80)
(54)
(68)
(7)
(87)
(135)
(106)
(111)
(33)
(18)
(2)
(22)
(7)
1
(11)
(7)
0
2
1
5
0
(7)
(8)
(9)
Net Income (Common)
(114)
N/A
(191)
-68%
(132)
+31%
195
N/A
201
+3%
616
+206%
715
+16%
740
+3%
1 008
+36%
1 180
+17%
1 708
+45%
1 566
-8%
2 349
+50%
3 195
+36%
3 643
+14%
4 268
+17%
5 011
+17%
3 323
-34%
2 725
-18%
5 461
+100%
6 487
+19%
10 025
+55%
11 662
+16%
11 521
-1%
13 104
+14%
13 462
+3%
15 430
+15%
16 587
+7%
16 278
-2%
15 531
-5%
15 643
+1%
14 915
-5%
8 906
-40%
2 318
-74%
(885)
N/A
(2 659)
-201%
1 932
N/A
6 905
+257%
8 024
+16%
7 873
-2%
6 309
-20%
EPS (Diluted)
-0.12
N/A
-0.2
-67%
-0.04
+80%
0.07
N/A
0.07
N/A
0.23
+229%
0.26
+13%
0.14
-46%
0.35
+150%
0.32
-9%
0.45
+41%
0.39
-13%
0.6
+54%
0.5
-17%
0.66
+32%
0.6
-9%
0.7
+17%
0.49
-30%
0.38
-22%
0.77
+103%
0.95
+23%
1.44
+52%
1.68
+17%
1.63
-3%
1.87
+15%
1.92
+3%
2.2
+15%
2.36
+7%
2.32
-2%
2.21
-5%
2.22
+0%
2.12
-5%
1.27
-40%
0.33
-74%
-0.13
N/A
-0.38
-192%
0.27
N/A
0.98
+263%
1.14
+16%
1.12
-2%
0.9
-20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.