Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SSE:600329

Watchlist Manager
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd Logo
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SSE:600329
Watchlist
Price: 31.77 CNY 0.47% Market Closed
Market Cap: 24.5B CNY
Have any thoughts about
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd

Revenue
8B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
3.7B CNY
Operating Expenses
-2.9B CNY
Operating Income
793.6m CNY
Other Expenses
138.7m CNY
Net Income
932.4m CNY

Income Statement
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 621
N/A
7 087
+7%
7 156
+1%
7 114
-1%
7 026
-1%
7 081
+1%
7 104
+0%
6 997
-2%
6 845
-2%
6 243
-9%
6 081
-3%
5 952
-2%
5 747
-3%
5 689
-1%
5 823
+2%
5 814
0%
6 085
+5%
6 359
+5%
6 497
+2%
6 780
+4%
6 847
+1%
6 994
+2%
6 897
-1%
6 751
-2%
6 774
+0%
6 604
-3%
6 775
+3%
6 954
+3%
6 999
+1%
6 908
-1%
6 970
+1%
7 042
+1%
7 118
+1%
8 249
+16%
8 514
+3%
8 563
+1%
8 479
-1%
8 222
-3%
8 153
-1%
8 099
-1%
8 040
-1%
Gross Profit
Cost of Revenue
(4 622)
(4 941)
(5 012)
(4 963)
(4 908)
(4 993)
(5 097)
(5 080)
(4 882)
(4 228)
(4 074)
(3 911)
(3 685)
(3 489)
(3 533)
(3 405)
(3 563)
(3 739)
(3 878)
(4 051)
(4 046)
(4 073)
(4 104)
(4 015)
(4 140)
(4 024)
(4 170)
(4 280)
(4 214)
(4 161)
(4 304)
(4 338)
(4 399)
(4 992)
(4 994)
(4 987)
(4 945)
(4 632)
(4 592)
(4 499)
(4 358)
Gross Profit
1 999
N/A
2 146
+7%
2 144
0%
2 150
+0%
2 118
-1%
2 088
-1%
2 007
-4%
1 917
-4%
1 963
+2%
2 015
+3%
2 006
0%
2 041
+2%
2 062
+1%
2 201
+7%
2 289
+4%
2 409
+5%
2 522
+5%
2 620
+4%
2 619
0%
2 730
+4%
2 802
+3%
2 921
+4%
2 793
-4%
2 736
-2%
2 634
-4%
2 580
-2%
2 605
+1%
2 674
+3%
2 785
+4%
2 747
-1%
2 666
-3%
2 703
+1%
2 719
+1%
3 257
+20%
3 520
+8%
3 576
+2%
3 535
-1%
3 590
+2%
3 562
-1%
3 599
+1%
3 682
+2%
Operating Income
Operating Expenses
(1 626)
(1 773)
(1 769)
(1 760)
(1 745)
(1 694)
(1 631)
(1 577)
(1 607)
(1 719)
(1 736)
(1 784)
(1 772)
(1 852)
(1 923)
(2 022)
(2 102)
(2 152)
(2 128)
(2 217)
(2 288)
(2 384)
(2 254)
(2 190)
(2 055)
(1 993)
(1 970)
(1 977)
(2 059)
(2 154)
(2 076)
(2 079)
(2 072)
(2 576)
(2 679)
(2 738)
(2 753)
(2 775)
(2 774)
(2 806)
(2 889)
Selling, General & Administrative
(1 638)
(1 511)
(1 760)
(1 750)
(1 733)
(1 510)
(1 601)
(1 544)
(1 572)
(1 633)
(1 682)
(1 707)
(1 702)
(1 741)
(1 873)
(1 946)
(2 030)
(2 002)
(1 989)
(2 099)
(2 155)
(2 193)
(2 126)
(2 055)
(1 934)
(1 830)
(1 846)
(1 845)
(1 914)
(1 948)
(1 931)
(1 929)
(1 912)
(2 373)
(2 483)
(2 546)
(2 555)
(2 561)
(2 537)
(2 575)
(2 655)
Research & Development
0
(71)
0
0
0
(73)
0
0
0
(68)
0
(30)
(44)
(79)
0
(52)
(55)
(96)
(121)
(118)
(126)
(125)
(133)
(126)
(128)
(139)
(158)
(169)
(168)
(150)
(151)
(150)
(159)
(144)
(158)
(150)
(147)
(175)
(185)
(179)
(197)
Depreciation & Amortization
0
(183)
0
0
0
(106)
0
0
0
(53)
0
0
0
(57)
0
0
0
(59)
0
0
0
(74)
0
0
0
(63)
0
0
0
(64)
0
0
0
(61)
0
0
0
(59)
0
0
0
Other Operating Expenses
13
(8)
(9)
(10)
(12)
(6)
(30)
(33)
(35)
35
(54)
(48)
(27)
25
(50)
(25)
(18)
6
(17)
0
(7)
9
5
(10)
7
40
34
37
23
8
7
0
(1)
3
(37)
(42)
(50)
20
(51)
(51)
(37)
Operating Income
374
N/A
373
0%
375
+1%
390
+4%
373
-4%
393
+5%
376
-4%
340
-10%
356
+5%
296
-17%
270
-9%
257
-5%
290
+13%
348
+20%
366
+5%
387
+5%
420
+9%
468
+11%
491
+5%
513
+4%
514
+0%
537
+4%
538
+0%
545
+1%
578
+6%
588
+2%
634
+8%
696
+10%
726
+4%
593
-18%
590
0%
624
+6%
647
+4%
681
+5%
841
+24%
838
0%
782
-7%
815
+4%
788
-3%
794
+1%
794
0%
Pre-Tax Income
Interest Income Expense
74
41
57
40
92
30
109
169
138
123
165
193
183
139
208
182
160
168
147
150
189
192
198
203
207
190
190
212
219
262
262
258
313
246
359
398
308
326
295
242
261
Non-Reccuring Items
0
(0)
0
0
0
76
0
(0)
0
19
20
20
0
37
0
4
5
5
23
21
30
30
0
14
0
8
13
14
15
12
0
0
0
53
1
1
1
(44)
(0)
(0)
0
Gain/Loss on Disposition of Assets
(2)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(0)
0
0
0
(1)
0
0
0
Total Other Income
10
18
19
41
42
39
42
29
31
29
28
17
12
7
4
3
4
1
(1)
(2)
(9)
(15)
(14)
(31)
(25)
(16)
(18)
4
7
8
5
0
(4)
1
0
1
2
(1)
(2)
(2)
3
Pre-Tax Income
456
N/A
431
-5%
450
+4%
470
+5%
506
+8%
537
+6%
526
-2%
536
+2%
523
-2%
466
-11%
482
+3%
487
+1%
486
0%
531
+9%
579
+9%
576
-1%
589
+2%
641
+9%
659
+3%
681
+3%
723
+6%
743
+3%
722
-3%
730
+1%
761
+4%
768
+1%
820
+7%
926
+13%
968
+5%
873
-10%
857
-2%
883
+3%
957
+8%
980
+2%
1 202
+23%
1 239
+3%
1 094
-12%
1 095
+0%
1 081
-1%
1 034
-4%
1 057
+2%
Net Income
Tax Provision
(65)
(51)
(54)
(58)
(63)
(79)
(78)
(71)
(63)
(58)
(56)
(53)
(59)
(58)
(65)
(63)
(71)
(73)
(74)
(75)
(105)
(108)
(104)
(114)
(85)
(88)
(98)
(107)
(104)
(86)
(85)
(91)
(101)
(107)
(133)
(129)
(124)
(127)
(127)
(129)
(138)
Income from Continuing Operations
391
379
396
412
443
458
448
465
461
409
427
434
427
473
514
513
518
568
585
606
618
635
618
615
675
680
722
818
863
787
772
792
856
873
1 069
1 110
969
969
954
905
920
Income to Minority Interest
(19)
(22)
(21)
(14)
(7)
(6)
4
6
6
15
11
8
6
3
2
(1)
(1)
(6)
(7)
(11)
(12)
(10)
(13)
(13)
(18)
(18)
(17)
(18)
(17)
(18)
(17)
(17)
(19)
(11)
(6)
6
22
18
19
17
13
Net Income (Common)
372
N/A
358
-4%
375
+5%
398
+6%
436
+9%
451
+4%
452
+0%
471
+4%
467
-1%
424
-9%
438
+3%
443
+1%
433
-2%
476
+10%
516
+8%
512
-1%
518
+1%
562
+9%
578
+3%
595
+3%
606
+2%
626
+3%
606
-3%
602
-1%
657
+9%
662
+1%
705
+6%
801
+14%
846
+6%
769
-9%
756
-2%
775
+3%
837
+8%
862
+3%
1 063
+23%
1 116
+5%
991
-11%
987
0%
973
-1%
922
-5%
932
+1%
EPS (Diluted)
0.51
N/A
0.48
-6%
0.51
+6%
0.54
+6%
0.56
+4%
0.59
+5%
0.6
+2%
0.62
+3%
0.61
-2%
0.55
-10%
0.57
+4%
0.58
+2%
0.57
-2%
0.62
+9%
0.68
+10%
0.67
-1%
0.67
N/A
0.73
+9%
0.75
+3%
0.77
+3%
0.79
+3%
0.81
+3%
0.78
-4%
0.78
N/A
0.85
+9%
0.86
+1%
0.93
+8%
1.05
+13%
1.11
+6%
1
-10%
0.98
-2%
1.01
+3%
1.09
+8%
1.11
+2%
1.38
+24%
1.44
+4%
1.28
-11%
1.28
N/A
1.26
-2%
1.19
-6%
1.21
+2%

See Also

Discover More