Wanhua Chemical Group Co Ltd
SSE:600309

Watchlist Manager
Wanhua Chemical Group Co Ltd Logo
Wanhua Chemical Group Co Ltd
SSE:600309
Watchlist
Price: 73.89 CNY -3.78% Market Closed
Market Cap: 232B CNY
Have any thoughts about
Wanhua Chemical Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wanhua Chemical Group Co Ltd stock under the Base Case scenario is 103.75 CNY. Compared to the current market price of 73.89 CNY, Wanhua Chemical Group Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
103.75 CNY
Undervaluation 29%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Wanhua Chemical Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wanhua Chemical Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wanhua Chemical Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Wanhua Chemical Group Co Ltd

Provide an overview of the primary business activities
of Wanhua Chemical Group Co Ltd.

What unique competitive advantages
does Wanhua Chemical Group Co Ltd hold over its rivals?

What risks and challenges
does Wanhua Chemical Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wanhua Chemical Group Co Ltd.

Provide P/S
for Wanhua Chemical Group Co Ltd.

Provide P/E
for Wanhua Chemical Group Co Ltd.

Provide P/OCF
for Wanhua Chemical Group Co Ltd.

Provide P/FCFE
for Wanhua Chemical Group Co Ltd.

Provide P/B
for Wanhua Chemical Group Co Ltd.

Provide EV/S
for Wanhua Chemical Group Co Ltd.

Provide EV/GP
for Wanhua Chemical Group Co Ltd.

Provide EV/EBITDA
for Wanhua Chemical Group Co Ltd.

Provide EV/EBIT
for Wanhua Chemical Group Co Ltd.

Provide EV/OCF
for Wanhua Chemical Group Co Ltd.

Provide EV/FCFF
for Wanhua Chemical Group Co Ltd.

Provide EV/IC
for Wanhua Chemical Group Co Ltd.

Show me price targets
for Wanhua Chemical Group Co Ltd made by professional analysts.

What are the Revenue projections
for Wanhua Chemical Group Co Ltd?

How accurate were the past Revenue estimates
for Wanhua Chemical Group Co Ltd?

What are the Net Income projections
for Wanhua Chemical Group Co Ltd?

How accurate were the past Net Income estimates
for Wanhua Chemical Group Co Ltd?

What are the EPS projections
for Wanhua Chemical Group Co Ltd?

How accurate were the past EPS estimates
for Wanhua Chemical Group Co Ltd?

What are the EBIT projections
for Wanhua Chemical Group Co Ltd?

How accurate were the past EBIT estimates
for Wanhua Chemical Group Co Ltd?

Compare the revenue forecasts
for Wanhua Chemical Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wanhua Chemical Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wanhua Chemical Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wanhua Chemical Group Co Ltd compared to its peers.

Compare the P/E ratios
of Wanhua Chemical Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wanhua Chemical Group Co Ltd with its peers.

Analyze the financial leverage
of Wanhua Chemical Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Wanhua Chemical Group Co Ltd.

Provide ROE
for Wanhua Chemical Group Co Ltd.

Provide ROA
for Wanhua Chemical Group Co Ltd.

Provide ROIC
for Wanhua Chemical Group Co Ltd.

Provide ROCE
for Wanhua Chemical Group Co Ltd.

Provide Gross Margin
for Wanhua Chemical Group Co Ltd.

Provide Operating Margin
for Wanhua Chemical Group Co Ltd.

Provide Net Margin
for Wanhua Chemical Group Co Ltd.

Provide FCF Margin
for Wanhua Chemical Group Co Ltd.

Show all solvency ratios
for Wanhua Chemical Group Co Ltd.

Provide D/E Ratio
for Wanhua Chemical Group Co Ltd.

Provide D/A Ratio
for Wanhua Chemical Group Co Ltd.

Provide Interest Coverage Ratio
for Wanhua Chemical Group Co Ltd.

Provide Altman Z-Score Ratio
for Wanhua Chemical Group Co Ltd.

Provide Quick Ratio
for Wanhua Chemical Group Co Ltd.

Provide Current Ratio
for Wanhua Chemical Group Co Ltd.

Provide Cash Ratio
for Wanhua Chemical Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wanhua Chemical Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wanhua Chemical Group Co Ltd?

What is the current Free Cash Flow
of Wanhua Chemical Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wanhua Chemical Group Co Ltd.

Business Breakdown

Wanhua Chemical Group Co., Ltd. has emerged as a shining example of innovation and growth in the global chemical industry. Founded in 1998, this Chinese company has quickly established itself as a leader in the production of petrochemical products, particularly in the field of polyurethanes, which find applications in numerous sectors including construction, automotive, and consumer goods. With a robust emphasis on research and development, Wanhua has successfully woven sustainability into its business fabric, positioning itself at the forefront of eco-friendly chemical solutions. The company operates several state-of-the-art production facilities and has consistently expanded its capacity t...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wanhua Chemical Group Co Ltd

Current Assets 84B
Cash & Short-Term Investments 34.7B
Receivables 20.7B
Other Current Assets 28.6B
Non-Current Assets 210.3B
Long-Term Investments 8.2B
PP&E 184.2B
Intangibles 13.2B
Other Non-Current Assets 4.6B
Current Liabilities 133.2B
Accounts Payable 22.9B
Accrued Liabilities 1.9B
Short-Term Debt 88.8B
Other Current Liabilities 19.6B
Non-Current Liabilities 69.6B
Long-Term Debt 58.1B
Other Non-Current Liabilities 11.5B
Efficiency

Earnings Waterfall
Wanhua Chemical Group Co Ltd

Revenue
190.4B CNY
Cost of Revenue
-161.5B CNY
Gross Profit
28.9B CNY
Operating Expenses
-8.3B CNY
Operating Income
20.6B CNY
Other Expenses
-5.4B CNY
Net Income
15.2B CNY

Free Cash Flow Analysis
Wanhua Chemical Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wanhua Chemical Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
52/100
Profitability
Score

Wanhua Chemical Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wanhua Chemical Group Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Average D/E
Short-Term Solvency
42/100
Solvency
Score

Wanhua Chemical Group Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wanhua Chemical Group Co Ltd

Wall Street analysts forecast Wanhua Chemical Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wanhua Chemical Group Co Ltd is 100.61 CNY with a low forecast of 64.64 CNY and a high forecast of 115.5 CNY.

Lowest
Price Target
64.64 CNY
13% Downside
Average
Price Target
100.61 CNY
36% Upside
Highest
Price Target
115.5 CNY
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wanhua Chemical Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wanhua Chemical Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wanhua Chemical Group Co Ltd Logo
Wanhua Chemical Group Co Ltd

Country

China

Industry

Chemicals

Market Cap

232B CNY

Dividend Yield

0%

Description

Wanhua Chemical Group Co. Ltd. engages in the production, sale, research and development of chemical products like isocyanate, polyol and polyurethane. The company is headquartered in Yantai, Shandong and currently employs 19,692 full-time employees. The company went IPO on 2001-01-05. The firm's main products are diphenyl methane diisocyanate (MDI), including pure MDI and polymerized MDI, applied in the manufacture of polyurethane (PU). The firm's products also include petrochemicals, functional materials and specialty chemicals. The firm's products are applied in industries such as household electric appliances, furniture, toys, construction, automobile and shoes, among others. The firm distributes its products within domestic and to overseas markets.

Contact

SHANDONG
Yantai
No. 3, Sanya Road, Economic and Technological Development Zone
+865353031588
www.whchem.com

IPO

2001-01-05

Employees

19 692

Officers

President & Director
Mr. Guangwu Kou
VP, CFO & Secretary of the Board
Mr. Limin Li
Executive VP & Director
Mr. Weiqi Hua
Senior Vice President
Mr. Yifeng Chen
Chief Accountant
Mr. Shoujun Zhang

See Also

Discover More
What is the Intrinsic Value of one Wanhua Chemical Group Co Ltd stock?

The intrinsic value of one Wanhua Chemical Group Co Ltd stock under the Base Case scenario is 103.75 CNY.

Is Wanhua Chemical Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 73.89 CNY, Wanhua Chemical Group Co Ltd is Undervalued by 29%.

Back to Top