Wanhua Chemical Group Co Ltd
SSE:600309

Watchlist Manager
Wanhua Chemical Group Co Ltd Logo
Wanhua Chemical Group Co Ltd
SSE:600309
Watchlist
Price: 74.13 CNY 0.6%
Market Cap: 232.7B CNY
Have any thoughts about
Wanhua Chemical Group Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Wanhua Chemical Group Co Ltd stock under the Base Case scenario is 167.66 CNY. Compared to the current market price of 74.13 CNY, Wanhua Chemical Group Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
167.66 CNY
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
98
vs Industry
45
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5
Forward
1.2
More Details
15.3
P/E
P/E
Price to Earnings
15.3
vs History
57
vs Industry
46
Median 3Y
15.3
Median 5Y
15.7
Industry
21.7
Forward
13.7
More Details
8
P/OCF
P/OCF
Price to OCF
8
vs History
80
vs Industry
44
Median 3Y
8.9
Median 5Y
9
Industry
13
More Details
15.8
P/FCFE
P/FCFE
Price to FCFE
15.8
vs History
57
vs Industry
18
Median 3Y
16.2
Median 5Y
16.2
Industry
20.5
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
95
vs Industry
21
Median 3Y
3.4
Median 5Y
3.7
Industry
1.6
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
96
vs Industry
35
Median 3Y
2
Median 5Y
2.3
Industry
1.6
Forward
1.7
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
50
vs Industry
24
Median 3Y
12
Median 5Y
12
Industry
7.2
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
44
vs Industry
30
Median 3Y
16.1
Median 5Y
16.1
Industry
13.2
Forward
9.9
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
44
vs Industry
37
Median 3Y
16.1
Median 5Y
16.1
Industry
17.5
Forward
16.4
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
46
vs Industry
36
Median 3Y
11.8
Median 5Y
11.8
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
19.1
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
96
vs Industry
30
Median 3Y
2
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Wanhua Chemical Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
21.7B USD 1.9 -9.4 16.1 37.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wanhua Chemical Group Co Ltd
SSE:600309
Average EV/EBIT: 26.2
16.7
39%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
International Flavors & Fragrances Inc
NYSE:IFF
37.7
205%
0.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.