Jiangsu Hengshun Vinegar-Industry Co Ltd
SSE:600305

Watchlist Manager
Jiangsu Hengshun Vinegar-Industry Co Ltd Logo
Jiangsu Hengshun Vinegar-Industry Co Ltd
SSE:600305
Watchlist
Price: 8.14 CNY -0.73% Market Closed
Market Cap: 9B CNY
Have any thoughts about
Jiangsu Hengshun Vinegar-Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jiangsu Hengshun Vinegar-Industry Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
687.1m CNY
Operating Expenses
-606.1m CNY
Operating Income
81m CNY
Other Expenses
-12.2m CNY
Net Income
68.8m CNY

Income Statement
Jiangsu Hengshun Vinegar-Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 097
N/A
1 208
+10%
1 220
+1%
1 267
+4%
1 302
+3%
1 305
+0%
1 332
+2%
1 351
+1%
1 403
+4%
1 447
+3%
1 458
+1%
1 487
+2%
1 506
+1%
1 542
+2%
1 572
+2%
1 613
+3%
1 662
+3%
1 704
+3%
1 769
+4%
1 787
+1%
1 808
+1%
1 832
+1%
1 834
+0%
1 898
+3%
1 939
+2%
2 014
+4%
2 066
+3%
2 096
+1%
1 927
-8%
1 893
-2%
1 947
+3%
2 041
+5%
2 216
+9%
2 139
-3%
2 180
+2%
2 095
-4%
2 095
+0%
2 106
+1%
1 954
-7%
1 972
+1%
2 000
+1%
Gross Profit
Cost of Revenue
(657)
(732)
(741)
(771)
(794)
(814)
(814)
(827)
(852)
(856)
(885)
(904)
(915)
(918)
(964)
(981)
(1 011)
(980)
(1 028)
(1 035)
(1 028)
(1 003)
(1 044)
(1 096)
(1 133)
(1 192)
(1 253)
(1 292)
(1 189)
(1 181)
(1 245)
(1 329)
(1 473)
(1 406)
(1 472)
(1 396)
(1 436)
(1 413)
(1 307)
(1 340)
(1 313)
Gross Profit
440
N/A
475
+8%
479
+1%
496
+4%
508
+2%
491
-3%
518
+5%
525
+1%
551
+5%
592
+7%
572
-3%
582
+2%
591
+2%
623
+5%
608
-2%
632
+4%
652
+3%
724
+11%
741
+2%
753
+2%
780
+4%
829
+6%
790
-5%
802
+2%
806
+0%
822
+2%
813
-1%
803
-1%
738
-8%
712
-3%
702
-1%
712
+1%
742
+4%
733
-1%
708
-3%
699
-1%
660
-6%
694
+5%
647
-7%
632
-2%
687
+9%
Operating Income
Operating Expenses
(261)
(293)
(308)
(319)
(337)
(345)
(357)
(374)
(388)
(398)
(374)
(368)
(368)
(394)
(305)
(309)
(357)
(419)
(427)
(457)
(477)
(495)
(410)
(414)
(454)
(456)
(443)
(469)
(484)
(559)
(550)
(550)
(560)
(560)
(539)
(528)
(503)
(582)
(558)
(563)
(606)
Selling, General & Administrative
(270)
(277)
(280)
(295)
(312)
(331)
(351)
(367)
(382)
(379)
(373)
(369)
(369)
(383)
(378)
(395)
(386)
(379)
(385)
(379)
(398)
(433)
(408)
(409)
(400)
(392)
(396)
(411)
(422)
(471)
(474)
(479)
(490)
(465)
(465)
(454)
(428)
(498)
(500)
(503)
(541)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(48)
(23)
(36)
(37)
(53)
(54)
(55)
(61)
(53)
(62)
(67)
(74)
(74)
(83)
(81)
(78)
(78)
(83)
(85)
(86)
(76)
(81)
(82)
(88)
Depreciation & Amortization
0
(15)
0
0
0
(16)
0
0
0
(19)
0
0
0
(26)
0
0
0
(21)
0
0
0
(23)
0
0
0
(21)
0
0
0
(26)
0
0
0
(26)
0
0
0
(24)
0
0
0
Other Operating Expenses
9
(2)
(27)
(25)
(25)
2
(7)
(7)
(7)
(1)
0
1
1
16
73
86
40
29
(19)
(41)
(43)
14
51
51
6
10
16
10
12
11
7
10
8
10
9
11
11
16
23
22
22
Operating Income
179
N/A
182
+2%
171
-6%
176
+3%
171
-3%
146
-14%
161
+10%
151
-6%
163
+8%
193
+19%
199
+3%
215
+8%
224
+4%
230
+3%
303
+32%
324
+7%
295
-9%
305
+4%
314
+3%
296
-6%
302
+2%
334
+11%
379
+13%
389
+3%
352
-9%
366
+4%
370
+1%
335
-10%
254
-24%
153
-40%
152
-1%
162
+7%
182
+12%
173
-5%
169
-2%
171
+1%
156
-8%
112
-28%
89
-21%
69
-22%
81
+17%
Pre-Tax Income
Interest Income Expense
(78)
(82)
76
90
104
(10)
(5)
(4)
(3)
(5)
(5)
(5)
0
47
47
50
50
57
64
73
71
16
23
17
23
20
16
20
17
(12)
(8)
(13)
(15)
(3)
(3)
(5)
(3)
(8)
(6)
(8)
(9)
Non-Reccuring Items
0
0
0
0
0
142
0
0
0
1
0
0
0
53
0
0
63
(2)
0
13
44
43
0
0
0
(1)
0
(1)
(1)
5
1
1
1
(6)
(10)
(10)
(10)
(2)
(2)
(1)
(3)
Gain/Loss on Disposition of Assets
0
(0)
0
0
(2)
(4)
0
0
0
(1)
0
(2)
0
(1)
0
0
0
(4)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
(3)
10
12
11
14
8
3
6
13
19
23
26
20
4
0
(9)
18
17
11
16
(11)
4
1
(0)
1
4
5
4
3
(3)
(2)
(3)
(4)
0
(1)
(2)
(1)
(1)
1
2
1
Pre-Tax Income
98
N/A
111
+13%
259
+134%
277
+7%
287
+4%
282
-2%
159
-44%
152
-4%
171
+13%
207
+21%
216
+5%
234
+8%
242
+4%
333
+37%
350
+5%
365
+4%
425
+16%
373
-12%
389
+4%
398
+2%
407
+2%
397
-2%
403
+1%
406
+1%
375
-7%
389
+4%
391
+0%
358
-8%
273
-24%
143
-48%
142
0%
148
+4%
165
+12%
164
-1%
156
-5%
154
-1%
143
-7%
102
-28%
82
-20%
62
-25%
70
+13%
Net Income
Tax Provision
(27)
(30)
(46)
(51)
(51)
(44)
(32)
(22)
(30)
(38)
(38)
(47)
(45)
(52)
(57)
(57)
(59)
(67)
(68)
(67)
(74)
(67)
(69)
(69)
(66)
(69)
(68)
(63)
(54)
(25)
(28)
(33)
(32)
(34)
(29)
(28)
(29)
(22)
(20)
(11)
(7)
Income from Continuing Operations
71
81
213
226
235
238
127
130
142
168
178
187
197
280
293
308
365
306
321
330
332
330
334
337
310
320
322
295
219
118
114
115
133
129
126
126
114
80
62
51
63
Income to Minority Interest
(4)
(6)
(7)
(7)
(6)
2
3
5
5
2
1
1
1
1
2
2
(11)
1
(0)
(2)
10
(6)
(7)
(7)
(7)
(5)
(4)
(2)
0
1
4
5
6
9
7
7
8
7
7
6
6
Net Income (Common)
67
N/A
75
+11%
207
+177%
219
+6%
230
+5%
240
+4%
130
-46%
135
+3%
147
+9%
170
+16%
179
+5%
188
+5%
198
+5%
281
+42%
296
+5%
310
+5%
354
+14%
307
-13%
321
+5%
328
+2%
342
+4%
325
-5%
327
+1%
330
+1%
302
-8%
315
+4%
318
+1%
293
-8%
220
-25%
119
-46%
118
0%
120
+1%
139
+16%
138
-1%
134
-3%
134
0%
122
-9%
87
-29%
69
-20%
57
-18%
69
+21%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.22
+175%
0.23
+5%
0.24
+4%
0.24
N/A
0.14
-42%
0.14
N/A
0.15
+7%
0.17
+13%
0.17
N/A
0.18
+6%
0.19
+6%
0.28
+47%
0.3
+7%
0.31
+3%
0.35
+13%
0.31
-11%
0.31
N/A
0.58
+87%
0.34
-41%
0.32
-6%
0.32
N/A
0.33
+3%
0.3
-9%
0.31
+3%
0.31
N/A
0.29
-6%
0.22
-24%
0.12
-45%
0.12
N/A
0.12
N/A
0.14
+17%
0.14
N/A
0.13
-7%
0.13
N/A
0.12
-8%
0.08
-33%
0.06
-25%
0.05
-17%
0.06
+20%

See Also

Discover More