
Bluestar Adisseo Co
SSE:600299

Intrinsic Value
The intrinsic value of one
Bluestar Adisseo Co
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 9.62 CNY,
Bluestar Adisseo Co
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bluestar Adisseo Co
Fundamental Analysis


Revenue & Expenses Breakdown
Bluestar Adisseo Co
Balance Sheet Decomposition
Bluestar Adisseo Co
Current Assets | 5.8B |
Cash & Short-Term Investments | 1B |
Receivables | 2.5B |
Other Current Assets | 2.3B |
Non-Current Assets | 15.6B |
Long-Term Investments | 479.8m |
PP&E | 9.8B |
Intangibles | 4.4B |
Other Non-Current Assets | 972.4m |
Free Cash Flow Analysis
Bluestar Adisseo Co
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Bluestar Adisseo Co
Revenue
|
14.9B
CNY
|
Cost of Revenue
|
-10.6B
CNY
|
Gross Profit
|
4.4B
CNY
|
Operating Expenses
|
-2.7B
CNY
|
Operating Income
|
1.7B
CNY
|
Other Expenses
|
-588.2m
CNY
|
Net Income
|
1.1B
CNY
|
Profitability Score
Profitability Due Diligence
Bluestar Adisseo Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Bluestar Adisseo Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bluestar Adisseo Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Bluestar Adisseo Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bluestar Adisseo Co
According to Wall Street analysts, the average 1-year price target for
Bluestar Adisseo Co
is 11.94 CNY
with a low forecast of 8.08 CNY and a high forecast of 16.18 CNY.
Dividends
Current shareholder yield for Bluestar Adisseo Co is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Bluestar Adisseo Co
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 9.62 CNY,
Bluestar Adisseo Co
is
hidden
.