Bluestar Adisseo Co
SSE:600299

Watchlist Manager
Bluestar Adisseo Co Logo
Bluestar Adisseo Co
SSE:600299
Watchlist
Price: 11.65 CNY 1.92% Market Closed
Market Cap: 31.2B CNY
Have any thoughts about
Bluestar Adisseo Co?
Write Note

Relative Value

The Relative Value of one Bluestar Adisseo Co stock under the Base Case scenario is 16.64 CNY. Compared to the current market price of 11.65 CNY, Bluestar Adisseo Co is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.64 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
30
Median 3Y
1.8
Median 5Y
2
Industry
1.4
Forward
2.1
vs History
39
vs Industry
6
Median 3Y
27.4
Median 5Y
26.2
Industry
21.5
Forward
28.3
vs History
77
vs Industry
43
Median 3Y
10.4
Median 5Y
11.1
Industry
12.8
vs History
19
vs Industry
26
Median 3Y
27
Median 5Y
21
Industry
20.1
vs History
46
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.6
vs History
46
vs Industry
31
Median 3Y
1.9
Median 5Y
2
Industry
1.6
Forward
2.1
vs History
44
vs Industry
32
Median 3Y
7.1
Median 5Y
6.9
Industry
7
vs History
33
vs Industry
6
Median 3Y
18.6
Median 5Y
15.8
Industry
13.1
Forward
10
vs History
33
vs Industry
9
Median 3Y
18.6
Median 5Y
15.8
Industry
17.2
Forward
18.3
vs History
65
vs Industry
44
Median 3Y
10.6
Median 5Y
10.7
Industry
13.5
vs History
60
vs Industry
23
Median 3Y
22
Median 5Y
20.6
Industry
18.8
vs History
41
vs Industry
32
Median 3Y
1.4
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Bluestar Adisseo Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bluestar Adisseo Co
SSE:600299
31.2B CNY 2.1 28.7 19 19
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
592.6T IDR 21.2 -508.5 -759.3 -759.3
US
Dow Inc
NYSE:DOW
27B USD 0.6 25.6 8.7 21.6
UK
LyondellBasell Industries NV
NYSE:LYB
23.6B USD 0.6 11 7.1 10.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
104.5B CNY 0.4 16.6 19 19
US
Westlake Corp
NYSE:WLK
14.2B USD 1.2 148.2 8.2 19
KR
LG Chem Ltd
KRX:051910
19.2T KRW 0.4 67.7 5.5 22.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
81.5B CNY 0.2 42.3 21.1 21.1
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 33.7 8.5 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bluestar Adisseo Co
SSE:600299
Average EV/EBITDA: 12.3
19
136%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
20%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -759.3 N/A N/A
US
Dow Inc
NYSE:DOW
8.7
15%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
3%
2.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
19
32%
0.6
US
Westlake Corp
NYSE:WLK
8.2
9%
0.9
KR
LG Chem Ltd
KRX:051910
5.5
23%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.1
65%
0.3
JP
Toray Industries Inc
TSE:3402
8.5
13%
0.7