
Angel Yeast Co Ltd
SSE:600298

Intrinsic Value
The intrinsic value of one
Angel Yeast Co Ltd
stock under the Base Case scenario is
49.48
CNY.
Compared to the current market price of 35.87 CNY,
Angel Yeast Co Ltd
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Angel Yeast Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Angel Yeast Co Ltd
Balance Sheet Decomposition
Angel Yeast Co Ltd
Current Assets | 9B |
Cash & Short-Term Investments | 975.3m |
Receivables | 3.3B |
Other Current Assets | 4.7B |
Non-Current Assets | 11.5B |
Long-Term Investments | 46.4m |
PP&E | 9.7B |
Intangibles | 698.8m |
Other Non-Current Assets | 984.4m |
Free Cash Flow Analysis
Angel Yeast Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Angel Yeast Co Ltd
Revenue
|
14.8B
CNY
|
Cost of Revenue
|
-11.5B
CNY
|
Gross Profit
|
3.3B
CNY
|
Operating Expenses
|
-1.8B
CNY
|
Operating Income
|
1.6B
CNY
|
Other Expenses
|
-247.3m
CNY
|
Net Income
|
1.3B
CNY
|
Profitability Score
Profitability Due Diligence
Angel Yeast Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Angel Yeast Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Angel Yeast Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Angel Yeast Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Angel Yeast Co Ltd
According to Wall Street analysts, the average 1-year price target for
Angel Yeast Co Ltd
is 42.84 CNY
with a low forecast of 35.35 CNY and a high forecast of 49.46 CNY.
Dividends
Current shareholder yield for Angel Yeast Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Angel Yeast Co Ltd
stock under the Base Case scenario is
49.48
CNY.
Compared to the current market price of 35.87 CNY,
Angel Yeast Co Ltd
is
Undervalued by 28%.