Nanjing Iron & Steel Co Ltd
SSE:600282

Watchlist Manager
Nanjing Iron & Steel Co Ltd Logo
Nanjing Iron & Steel Co Ltd
SSE:600282
Watchlist
Price: 4.6 CNY
Market Cap: 28.4B CNY
Have any thoughts about
Nanjing Iron & Steel Co Ltd?
Write Note

Relative Value

The Relative Value of one Nanjing Iron & Steel Co Ltd stock under the Base Case scenario is 9.65 CNY. Compared to the current market price of 4.6 CNY, Nanjing Iron & Steel Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.65 CNY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.4
vs History
26
vs Industry
17
Median 3Y
11
Median 5Y
6.2
Industry
15.4
Forward
11.7
vs History
6
vs Industry
15
Median 3Y
6.1
Median 5Y
5.5
Industry
9.1
vs History
vs Industry
Median 3Y
2.9
Median 5Y
3.3
Industry
15
vs History
12
vs Industry
50
Median 3Y
0.9
Median 5Y
0.7
Industry
1.4
vs History
7
vs Industry
70
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1
Forward
0.6
vs History
17
vs Industry
39
Median 3Y
5.2
Median 5Y
4.1
Industry
7.2
vs History
20
vs Industry
11
Median 3Y
13.1
Median 5Y
7.1
Industry
9.9
Forward
9.2
vs History
20
vs Industry
13
Median 3Y
13.1
Median 5Y
7.1
Industry
12.6
vs History
4
vs Industry
11
Median 3Y
9.8
Median 5Y
8.1
Industry
10.3
vs History
vs Industry
Median 3Y
-35.5
Median 5Y
-28.7
Industry
13
vs History
14
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Nanjing Iron & Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nanjing Iron & Steel Co Ltd
SSE:600282
28.4B CNY 0.4 12.8 15.8 15.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
CN
Nanjing Iron & Steel Co Ltd
SSE:600282
Average P/E: 13.2
12.8
36%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Nanjing Iron & Steel Co Ltd
SSE:600282
Average EV/EBITDA: 7.8
15.8
110%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Nanjing Iron & Steel Co Ltd
SSE:600282
Average EV/EBIT: 10
15.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top