A

Aisino Co Ltd
SSE:600271

Watchlist Manager
Aisino Co Ltd
SSE:600271
Watchlist
Price: 9.76 CNY 1.24% Market Closed
Market Cap: 18.2B CNY
Have any thoughts about
Aisino Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Aisino Co Ltd

Revenue
8.3B CNY
Cost of Revenue
-5.9B CNY
Gross Profit
2.4B CNY
Operating Expenses
-2.7B CNY
Operating Income
-301.1m CNY
Other Expenses
23.4m CNY
Net Income
-277.8m CNY

Income Statement
Aisino Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 202
N/A
19 959
+4%
20 196
+1%
21 098
+4%
20 905
-1%
22 383
+7%
22 889
+2%
24 023
+5%
24 407
+2%
25 614
+5%
26 966
+5%
28 257
+5%
29 762
+5%
29 754
0%
29 738
0%
31 794
+7%
32 367
+2%
27 940
-14%
27 822
0%
24 277
-13%
23 982
-1%
33 979
+42%
32 552
-4%
30 886
-5%
25 702
-17%
21 813
-15%
21 614
-1%
22 180
+3%
25 098
+13%
23 516
-6%
24 018
+2%
23 526
-2%
22 651
-4%
19 314
-15%
18 591
-4%
17 101
-8%
16 063
-6%
12 575
-22%
10 587
-16%
9 807
-7%
8 311
-15%
Gross Profit
Cost of Revenue
(16 150)
(16 542)
(16 752)
(17 416)
(17 051)
(18 241)
(18 694)
(20 021)
(20 382)
(21 236)
(22 759)
(23 628)
(24 959)
(24 998)
(24 840)
(26 804)
(27 330)
(22 235)
(22 218)
(18 758)
(18 337)
(28 581)
(27 587)
(25 899)
(20 854)
(16 513)
(16 069)
(16 552)
(19 312)
(17 558)
(17 996)
(17 801)
(17 258)
(14 267)
(13 830)
(12 599)
(11 848)
(8 907)
(7 661)
(6 929)
(5 869)
Gross Profit
3 051
N/A
3 418
+12%
3 444
+1%
3 683
+7%
3 855
+5%
4 143
+7%
4 194
+1%
4 001
-5%
4 025
+1%
4 378
+9%
4 209
-4%
4 631
+10%
4 804
+4%
4 756
-1%
4 898
+3%
4 990
+2%
5 037
+1%
5 705
+13%
5 604
-2%
5 519
-2%
5 644
+2%
5 398
-4%
4 963
-8%
4 985
+0%
4 847
-3%
5 300
+9%
5 546
+5%
5 630
+2%
5 787
+3%
5 957
+3%
6 022
+1%
5 725
-5%
5 393
-6%
5 048
-6%
4 761
-6%
4 502
-5%
4 215
-6%
3 668
-13%
2 926
-20%
2 879
-2%
2 442
-15%
Operating Income
Operating Expenses
(1 278)
(1 552)
(1 535)
(1 626)
(1 722)
(1 925)
(1 878)
(1 856)
(1 839)
(1 802)
(1 825)
(1 927)
(1 994)
(1 888)
(1 911)
(1 922)
(1 939)
(2 104)
(2 318)
(2 417)
(2 634)
(2 756)
(2 817)
(2 822)
(2 714)
(2 395)
(2 709)
(2 636)
(2 670)
(2 719)
(2 827)
(2 920)
(2 864)
(2 779)
(2 708)
(2 680)
(2 714)
(3 033)
(2 980)
(2 858)
(2 743)
Selling, General & Administrative
(1 228)
(1 173)
(1 453)
(1 535)
(1 632)
(1 466)
(1 758)
(1 758)
(1 736)
(1 323)
(1 801)
(1 895)
(1 931)
(1 639)
(1 888)
(1 694)
(1 670)
(1 668)
(1 735)
(2 006)
(2 165)
(2 041)
(1 994)
(1 929)
(1 818)
(1 861)
(1 918)
(1 894)
(1 898)
(1 887)
(2 030)
(2 032)
(1 981)
(1 867)
(1 961)
(1 937)
(1 960)
(2 063)
(2 132)
(2 051)
(1 954)
Research & Development
0
(289)
0
0
0
(352)
0
0
0
(372)
0
0
(72)
(253)
0
0
(165)
(538)
(494)
(617)
(648)
(679)
(821)
(876)
(917)
(752)
(1 017)
(971)
(987)
(646)
(881)
(963)
(955)
(652)
(902)
(900)
(901)
(586)
(885)
(833)
(798)
Depreciation & Amortization
0
(86)
0
0
0
(97)
0
0
0
(95)
0
0
0
(131)
0
0
0
(180)
0
0
0
(234)
0
0
0
(320)
0
0
0
(379)
0
0
0
(441)
0
0
0
(501)
0
0
0
Other Operating Expenses
(50)
(5)
(80)
(90)
(90)
(9)
(119)
(98)
(103)
(11)
(26)
(34)
7
135
(23)
(228)
(104)
282
(89)
205
178
198
(1)
(16)
22
539
225
228
214
193
83
74
71
181
156
157
148
116
36
27
9
Operating Income
1 775
N/A
1 865
+5%
1 911
+2%
2 058
+8%
2 133
+4%
2 217
+4%
2 317
+5%
2 146
-7%
2 187
+2%
2 576
+18%
2 383
-7%
2 703
+13%
2 810
+4%
2 869
+2%
2 988
+4%
3 068
+3%
3 097
+1%
3 601
+16%
3 284
-9%
3 101
-6%
3 009
-3%
2 642
-12%
2 147
-19%
2 164
+1%
2 133
-1%
2 905
+36%
2 835
-2%
2 992
+6%
3 117
+4%
3 238
+4%
3 195
-1%
2 805
-12%
2 529
-10%
2 269
-10%
2 053
-10%
1 822
-11%
1 502
-18%
634
-58%
(55)
N/A
21
N/A
(301)
N/A
Pre-Tax Income
Interest Income Expense
63
78
77
75
59
31
3
(6)
(3)
17
271
(64)
122
171
(213)
(148)
(186)
(287)
532
583
585
481
(448)
(94)
(423)
(538)
562
(117)
(132)
(431)
(757)
(254)
(162)
174
537
758
759
273
(56)
(229)
130
Non-Reccuring Items
0
0
0
0
0
(15)
0
0
0
(23)
3
3
3
4
3
3
1
84
(2)
(2)
0
(192)
59
59
52
25
3
3
11
(116)
7
7
7
(1)
1
1
7
(70)
7
7
2
Gain/Loss on Disposition of Assets
0
1
0
0
0
10
0
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(12)
0
0
0
1
0
0
0
(1)
0
0
0
(1)
0
0
0
Total Other Income
135
118
143
237
314
325
302
228
160
201
186
152
111
38
39
44
39
(46)
(51)
(49)
(38)
66
61
54
33
13
(21)
(4)
3
13
7
(15)
(11)
(18)
(17)
(14)
(15)
(61)
(67)
(64)
(60)
Pre-Tax Income
1 974
N/A
2 062
+4%
2 131
+3%
2 371
+11%
2 507
+6%
2 569
+2%
2 623
+2%
2 367
-10%
2 342
-1%
2 770
+18%
2 841
+3%
2 793
-2%
3 046
+9%
3 082
+1%
2 817
-9%
2 967
+5%
2 951
-1%
3 352
+14%
3 763
+12%
3 634
-3%
3 557
-2%
2 994
-16%
1 820
-39%
2 183
+20%
1 795
-18%
2 393
+33%
3 379
+41%
2 875
-15%
2 999
+4%
2 705
-10%
2 452
-9%
2 543
+4%
2 362
-7%
2 423
+3%
2 574
+6%
2 567
0%
2 252
-12%
775
-66%
(170)
N/A
(265)
-56%
(228)
+14%
Net Income
Tax Provision
(336)
(390)
(406)
(454)
(464)
(429)
(442)
(453)
(470)
(561)
(592)
(536)
(555)
(644)
(589)
(599)
(629)
(579)
(612)
(628)
(620)
(571)
(435)
(383)
(344)
(315)
(476)
(427)
(389)
(461)
(458)
(448)
(427)
(362)
(366)
(386)
(337)
(123)
10
19
(11)
Income from Continuing Operations
1 636
1 672
1 725
1 917
2 043
2 140
2 180
1 914
1 873
2 209
2 250
2 256
2 490
2 438
2 226
2 367
2 321
2 772
3 151
3 006
2 937
2 423
1 386
1 802
1 453
2 078
2 905
2 449
2 610
2 244
1 994
2 095
1 936
2 062
2 208
2 181
1 915
652
(160)
(246)
(240)
Income to Minority Interest
(485)
(524)
(536)
(586)
(568)
(585)
(575)
(558)
(605)
(673)
(687)
(757)
(776)
(882)
(964)
(1 014)
(1 032)
(1 154)
(1 123)
(1 085)
(1 029)
(995)
(895)
(974)
(994)
(1 044)
(1 160)
(1 135)
(1 223)
(1 220)
(1 196)
(1 140)
(1 081)
(983)
(943)
(867)
(735)
(449)
(181)
(148)
(38)
Net Income (Common)
1 153
N/A
1 148
0%
1 192
+4%
1 333
+12%
1 476
+11%
1 555
+5%
1 605
+3%
1 356
-16%
1 269
-6%
1 536
+21%
1 564
+2%
1 501
-4%
1 715
+14%
1 557
-9%
1 262
-19%
1 353
+7%
1 289
-5%
1 618
+26%
2 031
+26%
1 923
-5%
1 910
-1%
1 428
-25%
492
-66%
828
+68%
459
-45%
1 034
+125%
1 744
+69%
1 314
-25%
1 387
+6%
1 025
-26%
798
-22%
955
+20%
855
-10%
1 079
+26%
1 265
+17%
1 314
+4%
1 180
-10%
203
-83%
(341)
N/A
(394)
-16%
(278)
+29%
EPS (Diluted)
0.63
N/A
0.62
-2%
0.64
+3%
0.72
+13%
0.79
+10%
0.84
+6%
0.87
+4%
0.73
-16%
0.69
-5%
0.83
+20%
0.84
+1%
0.81
-4%
0.92
+14%
0.84
-9%
0.68
-19%
0.73
+7%
0.7
-4%
0.87
+24%
1.1
+26%
1.04
-5%
1.03
-1%
0.77
-25%
0.26
-66%
0.44
+69%
0.24
-45%
0.56
+133%
0.94
+68%
0.7
-26%
0.78
+11%
0.55
-29%
0.42
-24%
0.51
+21%
0.45
-12%
0.58
+29%
0.68
+17%
0.71
+4%
0.64
-10%
0.11
-83%
-0.18
N/A
-0.21
-17%
-0.15
+29%

See Also

Discover More