BTG Hotels Group Co Ltd
SSE:600258

Watchlist Manager
BTG Hotels Group Co Ltd Logo
BTG Hotels Group Co Ltd
SSE:600258
Watchlist
Price: 13.86 CNY -3.01% Market Closed
Market Cap: 15.5B CNY
Have any thoughts about
BTG Hotels Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BTG Hotels Group Co Ltd stock under the Base Case scenario is 24.99 CNY. Compared to the current market price of 13.86 CNY, BTG Hotels Group Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.99 CNY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
BTG Hotels Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BTG Hotels Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BTG Hotels Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
BTG Hotels Group Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about BTG Hotels Group Co Ltd

Provide an overview of the primary business activities
of BTG Hotels Group Co Ltd.

What unique competitive advantages
does BTG Hotels Group Co Ltd hold over its rivals?

What risks and challenges
does BTG Hotels Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BTG Hotels Group Co Ltd.

Provide P/S
for BTG Hotels Group Co Ltd.

Provide P/E
for BTG Hotels Group Co Ltd.

Provide P/OCF
for BTG Hotels Group Co Ltd.

Provide P/FCFE
for BTG Hotels Group Co Ltd.

Provide P/B
for BTG Hotels Group Co Ltd.

Provide EV/S
for BTG Hotels Group Co Ltd.

Provide EV/GP
for BTG Hotels Group Co Ltd.

Provide EV/EBITDA
for BTG Hotels Group Co Ltd.

Provide EV/EBIT
for BTG Hotels Group Co Ltd.

Provide EV/OCF
for BTG Hotels Group Co Ltd.

Provide EV/FCFF
for BTG Hotels Group Co Ltd.

Provide EV/IC
for BTG Hotels Group Co Ltd.

Show me price targets
for BTG Hotels Group Co Ltd made by professional analysts.

What are the Revenue projections
for BTG Hotels Group Co Ltd?

How accurate were the past Revenue estimates
for BTG Hotels Group Co Ltd?

What are the Net Income projections
for BTG Hotels Group Co Ltd?

How accurate were the past Net Income estimates
for BTG Hotels Group Co Ltd?

What are the EPS projections
for BTG Hotels Group Co Ltd?

How accurate were the past EPS estimates
for BTG Hotels Group Co Ltd?

What are the EBIT projections
for BTG Hotels Group Co Ltd?

How accurate were the past EBIT estimates
for BTG Hotels Group Co Ltd?

Compare the revenue forecasts
for BTG Hotels Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BTG Hotels Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BTG Hotels Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of BTG Hotels Group Co Ltd compared to its peers.

Compare the P/E ratios
of BTG Hotels Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing BTG Hotels Group Co Ltd with its peers.

Analyze the financial leverage
of BTG Hotels Group Co Ltd compared to its main competitors.

Show all profitability ratios
for BTG Hotels Group Co Ltd.

Provide ROE
for BTG Hotels Group Co Ltd.

Provide ROA
for BTG Hotels Group Co Ltd.

Provide ROIC
for BTG Hotels Group Co Ltd.

Provide ROCE
for BTG Hotels Group Co Ltd.

Provide Gross Margin
for BTG Hotels Group Co Ltd.

Provide Operating Margin
for BTG Hotels Group Co Ltd.

Provide Net Margin
for BTG Hotels Group Co Ltd.

Provide FCF Margin
for BTG Hotels Group Co Ltd.

Show all solvency ratios
for BTG Hotels Group Co Ltd.

Provide D/E Ratio
for BTG Hotels Group Co Ltd.

Provide D/A Ratio
for BTG Hotels Group Co Ltd.

Provide Interest Coverage Ratio
for BTG Hotels Group Co Ltd.

Provide Altman Z-Score Ratio
for BTG Hotels Group Co Ltd.

Provide Quick Ratio
for BTG Hotels Group Co Ltd.

Provide Current Ratio
for BTG Hotels Group Co Ltd.

Provide Cash Ratio
for BTG Hotels Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for BTG Hotels Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for BTG Hotels Group Co Ltd?

What is the current Free Cash Flow
of BTG Hotels Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for BTG Hotels Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BTG Hotels Group Co Ltd

Current Assets 3.8B
Cash & Short-Term Investments 2.9B
Receivables 821m
Other Current Assets 70.7m
Non-Current Assets 21.5B
Long-Term Investments 746.7m
PP&E 9.6B
Intangibles 8.1B
Other Non-Current Assets 3.1B
Current Liabilities 4.8B
Accounts Payable 119.5m
Accrued Liabilities 263m
Short-Term Debt 737.1m
Other Current Liabilities 3.7B
Non-Current Liabilities 9.2B
Long-Term Debt 7.7B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
BTG Hotels Group Co Ltd

Revenue
7.9B CNY
Cost of Revenue
-4.9B CNY
Gross Profit
3B CNY
Operating Expenses
-1.5B CNY
Operating Income
1.5B CNY
Other Expenses
-614.2m CNY
Net Income
872.2m CNY

Free Cash Flow Analysis
BTG Hotels Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

BTG Hotels Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
52/100
Profitability
Score

BTG Hotels Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BTG Hotels Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

BTG Hotels Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BTG Hotels Group Co Ltd

Wall Street analysts forecast BTG Hotels Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BTG Hotels Group Co Ltd is 16.57 CNY with a low forecast of 11.41 CNY and a high forecast of 21.96 CNY.

Lowest
Price Target
11.41 CNY
18% Downside
Average
Price Target
16.57 CNY
20% Upside
Highest
Price Target
21.96 CNY
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BTG Hotels Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BTG Hotels Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

BTG Hotels Group Co Ltd Logo
BTG Hotels Group Co Ltd

Country

China

Industry

Hotels, Restaurants & Leisure

Market Cap

15.5B CNY

Dividend Yield

0%

Description

BTG Hotels (Group) Co., Ltd. engages in the hotel management operations. The company is headquartered in Beijing, Beijing and currently employs 13,448 full-time employees. The company went IPO on 2000-06-01. The firm mainly operates through two business segments: the Hotel Businesses segment and the Scenic Businesses segment. The hotel operation businesses mainly include the operation of hotels and the leasing of hotel properties. The hotel management businesses mainly include the brand franchise and other franchise businesses. The firm mainly operates brands of Home Inn, Motel, Fairyland, among others.

Contact

BEIJING
Beijing
No. 51, Fuxingmennei Avenue, Xicheng District
+861060014466
www.bthhotels.com

IPO

2000-06-01

Employees

13 448

Officers

MD, GM & Director
Mr. Jian Sun
CFO & Deputy GM
Ms. Xiang Rong Li
General Counsel
Mr. Liu Liu
Deputy GM & Secretary
Mr. Zhongpeng Duan
Deputy General Manager
Mr. Xiaoming Jiang
In Charge of Accounting
Bai Sheng

See Also

Discover More
What is the Intrinsic Value of one BTG Hotels Group Co Ltd stock?

The intrinsic value of one BTG Hotels Group Co Ltd stock under the Base Case scenario is 24.99 CNY.

Is BTG Hotels Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.86 CNY, BTG Hotels Group Co Ltd is Undervalued by 45%.

Back to Top