BTG Hotels Group Co Ltd
SSE:600258

Watchlist Manager
BTG Hotels Group Co Ltd Logo
BTG Hotels Group Co Ltd
SSE:600258
Watchlist
Price: 14.83 CNY -0.67% Market Closed
Market Cap: 16.6B CNY
Have any thoughts about
BTG Hotels Group Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one BTG Hotels Group Co Ltd stock under the Base Case scenario is 30.75 CNY. Compared to the current market price of 14.83 CNY, BTG Hotels Group Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.75 CNY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
80
vs Industry
37
Median 3Y
3.6
Median 5Y
3.3
Industry
1.4
Forward
2.1
More Details
19.9
P/E
P/E
Price to Earnings
19.9
vs History
49
vs Industry
38
Median 3Y
19.8
Median 5Y
19.3
Industry
20.2
Forward
19.3
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
82
vs Industry
62
Median 3Y
9.9
Median 5Y
11.4
Industry
9.8
More Details
5.8
P/FCFE
P/FCFE
Price to FCFE
5.8
vs History
68
vs Industry
43
Median 3Y
12.5
Median 5Y
10.5
Industry
18.6
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
90
vs Industry
56
Median 3Y
2.1
Median 5Y
2.2
Industry
2.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
74
vs Industry
34
Median 3Y
5
Median 5Y
4.1
Industry
1.9
Forward
2.8
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
66
vs Industry
27
Median 3Y
17.8
Median 5Y
15
Industry
3.8
More Details
15.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.9
vs History
50
vs Industry
28
Median 3Y
16.2
Median 5Y
15.8
Industry
10.7
Forward
9.4
More Details
15.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.9
vs History
50
vs Industry
41
Median 3Y
16.2
Median 5Y
15.8
Industry
16.5
Forward
15.9
More Details
6.6
EV/OCF
EV/OCF
Enterprise Value to OCF
6.6
vs History
80
vs Industry
61
Median 3Y
12.7
Median 5Y
15.2
Industry
11.9
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
68
vs Industry
53
Median 3Y
16.9
Median 5Y
19
Industry
17.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
87
vs Industry
59
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
BTG Hotels Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
BTG Hotels Group Co Ltd
SSE:600258
16.6B CNY 2.1 19.9 15.9 15.9
US
Booking Holdings Inc
NASDAQ:BKNG
169.1B USD 7.3 33.6 23.9 26
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 155.3 195.9
US
Airbnb Inc
NASDAQ:ABNB
85.5B USD 7.9 46.6 45.2 46.9
US
Marriott International Inc
NASDAQ:MAR
79.6B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
63.9B USD 4 24.5 14.6 20.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.7B USD 5.6 52.4 28.8 30.6
MY
Grand Central Enterprises Bhd
KLSE:GCE
69.9m MYR 2.7 -3 -1.2 -1
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.1B USD 1.3 20.6 9.7 16.9
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
BTG Hotels Group Co Ltd
SSE:600258
Average EV/EBITDA: 82.4
15.9
85%
0.2
US
Booking Holdings Inc
NASDAQ:BKNG
23.9
64%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
155.3
42%
3.7
US
Airbnb Inc
NASDAQ:ABNB
45.2
214%
0.2
US
Marriott International Inc
NASDAQ:MAR
22.7
37%
0.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.6
70%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.8
67%
0.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -1.2 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
19.8
82%
0.2
US
Carnival Corp
NYSE:CCL
9.7
63%
0.2
UK
Carnival PLC
LSE:CCL
488.5
64%
7.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.