Guangxi Guiguan Electric Power Co Ltd
SSE:600236

Watchlist Manager
Guangxi Guiguan Electric Power Co Ltd Logo
Guangxi Guiguan Electric Power Co Ltd
SSE:600236
Watchlist
Price: 7.04 CNY 0.14% Market Closed
Market Cap: 55.5B CNY
Have any thoughts about
Guangxi Guiguan Electric Power Co Ltd?
Write Note

Relative Value

The Relative Value of one Guangxi Guiguan Electric Power Co Ltd stock under the Base Case scenario is 9.88 CNY. Compared to the current market price of 7.04 CNY, Guangxi Guiguan Electric Power Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.88 CNY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
8
Median 3Y
5.2
Median 5Y
4.7
Industry
1.6
Forward
5.2
vs History
39
vs Industry
8
Median 3Y
25.1
Median 5Y
19.6
Industry
15.1
Forward
18.6
vs History
33
vs Industry
16
Median 3Y
10
Median 5Y
8.3
Industry
7
vs History
63
vs Industry
39
Median 3Y
25.8
Median 5Y
12.3
Industry
13.9
vs History
23
vs Industry
13
Median 3Y
2.5
Median 5Y
2.4
Industry
1.4
vs History
26
vs Industry
8
Median 3Y
6.9
Median 5Y
6.6
Industry
2.7
Forward
7.2
vs History
26
vs Industry
7
Median 3Y
17.7
Median 5Y
14.4
Industry
7.5
vs History
28
vs Industry
6
Median 3Y
19.6
Median 5Y
15.9
Industry
10.3
Forward
11.4
vs History
28
vs Industry
9
Median 3Y
19.6
Median 5Y
15.9
Industry
14.6
Forward
16.7
vs History
33
vs Industry
18
Median 3Y
13.9
Median 5Y
11
Industry
11.1
vs History
22
vs Industry
0
Median 3Y
23.1
Median 5Y
19.9
Industry
16.8
vs History
23
vs Industry
16
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Guangxi Guiguan Electric Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangxi Guiguan Electric Power Co Ltd
SSE:600236
55.5B CNY 5.9 26.1 22.4 22.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.8B USD 3 26.4 10.5 17.5
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
211.1B CNY 2.5 19.2 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
194.5B CNY 2.6 19.1 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
124.1B CNY 2.1 17.6 14.5 14.5
IN
JSW Energy Ltd
NSE:JSWENERGY
1.1T INR 9.9 57.9 25 35.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Guangxi Guiguan Electric Power Co Ltd
SSE:600236
Average EV/EBITDA: 27.7
22.4
275%
0.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.5
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25
105%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Guangxi Guiguan Electric Power Co Ltd
SSE:600236
Average EV/EBIT: 33.6
22.4
155%
0.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.5
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
34%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
35.5
121%
0.3

See Also

Discover More
Back to Top