Hainan Airlines Holding Co Ltd
SSE:600221

Watchlist Manager
Hainan Airlines Holding Co Ltd Logo
Hainan Airlines Holding Co Ltd
SSE:600221
Watchlist
Price: 1.71 CNY -5.52% Market Closed
Market Cap: 73.3B CNY
Have any thoughts about
Hainan Airlines Holding Co Ltd?
Write Note

Relative Value

The Relative Value of one Hainan Airlines Holding Co Ltd stock under the Base Case scenario is 1.41 CNY. Compared to the current market price of 1.71 CNY, Hainan Airlines Holding Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.41 CNY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
23
Median 3Y
1.7
Median 5Y
1
Industry
0.5
Forward
1
vs History
14
vs Industry
3
Median 3Y
13.1
Median 5Y
-0.7
Industry
9.5
Forward
17.1
vs History
23
vs Industry
18
Median 3Y
6.3
Median 5Y
4
Industry
3.5
vs History
14
vs Industry
17
Median 3Y
9.1
Median 5Y
1.9
Industry
10.3
vs History
9
vs Industry
3
Median 3Y
21.4
Median 5Y
0.7
Industry
2.2
vs History
52
vs Industry
13
Median 3Y
4
Median 5Y
2.9
Industry
0.9
Forward
2.2
vs History
4
vs Industry
11
Median 3Y
-12.2
Median 5Y
-11.2
Industry
3.1
vs History
4
vs Industry
11
Median 3Y
-9.7
Median 5Y
-2.6
Industry
6.6
Forward
19.5
vs History
4
vs Industry
12
Median 3Y
-9.7
Median 5Y
-2.6
Industry
10.4
Forward
20.3
vs History
28
vs Industry
14
Median 3Y
15.8
Median 5Y
12.2
Industry
6.5
vs History
14
vs Industry
20
Median 3Y
18.6
Median 5Y
8.7
Industry
10.3
vs History
7
vs Industry
24
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Hainan Airlines Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Airlines Holding Co Ltd
SSE:600221
73.9B CNY 1.2 46.2 50.9 50.9
US
Delta Air Lines Inc
NYSE:DAL
40.9B USD 0.7 8.8 5.6 9.2
US
United Airlines Holdings Inc
NASDAQ:UAL
31.3B USD 0.6 11.3 8.4 8.4
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.2B USD 0.7 -390.9 11.4 -41.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.2 24.1 10.2 18.7
CN
Air China Ltd
SSE:601111
116.3B CNY 0.7 -307.7 254.5 254.5
UK
International Consolidated Airlines Group SA
LSE:IAG
12.1B GBP 0.4 5.5 56.9 91.1
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
CN
China Southern Airlines Co Ltd
SSE:600029
88.7B CNY 0.5 -24.9 56.1 56.1

See Also

Discover More
Back to Top