Hainan Airlines Holding Co Ltd
SSE:600221
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.02
2.23
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hainan Airlines Holding Co Ltd
Current Assets | 29.9B |
Cash & Short-Term Investments | 3.2B |
Receivables | 16.5B |
Other Current Assets | 10.2B |
Non-Current Assets | 108.5B |
Long-Term Investments | 15.4B |
PP&E | 80B |
Intangibles | 2.4B |
Other Non-Current Assets | 10.7B |
Current Liabilities | 35.3B |
Accounts Payable | 7.8B |
Accrued Liabilities | 1.9B |
Short-Term Debt | 7.5B |
Other Current Liabilities | 18.1B |
Non-Current Liabilities | 101.7B |
Long-Term Debt | 90.6B |
Other Non-Current Liabilities | 11.1B |
Balance Sheet
Hainan Airlines Holding Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21 716
|
18 693
|
21 591
|
36 392
|
33 732
|
16 123
|
4 926
|
2 539
|
9 708
|
1 918
|
|
Cash |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2 539
|
9 708
|
1 918
|
|
Cash Equivalents |
21 714
|
18 692
|
21 590
|
36 391
|
33 731
|
16 122
|
4 925
|
0
|
0
|
0
|
|
Short-Term Investments |
2 650
|
1 900
|
2 808
|
848
|
541
|
10 220
|
4 600
|
5 210
|
278
|
442
|
|
Total Receivables |
3 407
|
2 436
|
2 703
|
3 849
|
13 723
|
30 163
|
51 294
|
13 482
|
9 489
|
14 813
|
|
Accounts Receivables |
734
|
710
|
1 202
|
2 197
|
3 032
|
4 804
|
2 443
|
2 136
|
1 146
|
2 607
|
|
Other Receivables |
2 673
|
1 726
|
1 501
|
1 652
|
10 691
|
25 359
|
48 851
|
11 346
|
8 343
|
12 206
|
|
Inventory |
63
|
36
|
21
|
254
|
175
|
1 013
|
1 142
|
1 526
|
1 320
|
1 509
|
|
Other Current Assets |
954
|
486
|
2 416
|
1 760
|
6 930
|
6 118
|
4 316
|
7 219
|
1 772
|
8 452
|
|
Total Current Assets |
28 789
|
23 551
|
29 539
|
43 102
|
55 101
|
63 635
|
66 279
|
29 975
|
22 567
|
27 134
|
|
PP&E Net |
63 357
|
69 870
|
69 607
|
88 857
|
81 585
|
67 904
|
56 473
|
97 694
|
89 478
|
79 993
|
|
PP&E Gross |
63 357
|
69 870
|
69 607
|
88 857
|
81 585
|
67 904
|
56 473
|
97 694
|
89 478
|
79 993
|
|
Accumulated Depreciation |
15 561
|
18 957
|
22 352
|
30 066
|
34 076
|
31 442
|
35 247
|
77 107
|
85 879
|
90 905
|
|
Intangible Assets |
341
|
332
|
549
|
626
|
604
|
793
|
889
|
1 285
|
1 558
|
1 563
|
|
Goodwill |
329
|
329
|
329
|
329
|
329
|
844
|
844
|
844
|
844
|
844
|
|
Long-Term Investments |
26 515
|
28 012
|
38 454
|
53 580
|
54 140
|
64 268
|
31 300
|
10 563
|
14 340
|
13 723
|
|
Other Long-Term Assets |
2 651
|
3 288
|
9 667
|
10 853
|
12 975
|
12 494
|
8 792
|
2 892
|
9 327
|
10 777
|
|
Other Assets |
329
|
329
|
329
|
329
|
329
|
844
|
844
|
844
|
844
|
844
|
|
Total Assets |
121 982
N/A
|
125 381
+3%
|
148 144
+18%
|
197 348
+33%
|
204 735
+4%
|
209 938
+3%
|
164 577
-22%
|
143 255
-13%
|
138 114
-4%
|
134 035
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 791
|
4 219
|
4 703
|
9 340
|
11 773
|
11 068
|
20 664
|
8 894
|
6 904
|
7 037
|
|
Accrued Liabilities |
878
|
1 494
|
1 467
|
2 930
|
2 353
|
3 904
|
9 536
|
2 935
|
2 822
|
1 999
|
|
Short-Term Debt |
24 054
|
12 161
|
9 092
|
32 897
|
35 233
|
39 657
|
37 462
|
367
|
870
|
6 216
|
|
Current Portion of Long-Term Debt |
6 829
|
8 057
|
12 024
|
14 039
|
63 568
|
65 037
|
94 743
|
6 532
|
16 618
|
12 772
|
|
Other Current Liabilities |
2 995
|
3 797
|
5 589
|
8 972
|
12 736
|
11 011
|
16 463
|
4 366
|
3 628
|
4 884
|
|
Total Current Liabilities |
38 546
|
29 728
|
32 875
|
68 178
|
125 663
|
130 677
|
178 868
|
23 093
|
30 842
|
32 908
|
|
Long-Term Debt |
46 753
|
52 510
|
41 506
|
48 782
|
9 622
|
10 564
|
7 936
|
100 035
|
96 075
|
89 056
|
|
Deferred Income Tax |
3 822
|
4 412
|
4 757
|
5 135
|
4 097
|
3 824
|
217
|
246
|
181
|
125
|
|
Minority Interest |
3 073
|
5 083
|
11 916
|
16 341
|
15 221
|
9 882
|
6 118
|
2 477
|
706
|
733
|
|
Other Liabilities |
1 136
|
167
|
1 130
|
1 296
|
3 398
|
3 492
|
191
|
8 914
|
10 556
|
10 369
|
|
Total Liabilities |
93 330
N/A
|
91 900
-2%
|
92 183
+0%
|
139 731
+52%
|
151 205
+8%
|
158 440
+5%
|
192 948
+22%
|
134 765
-30%
|
136 950
+2%
|
131 725
-4%
|
|
Equity | |||||||||||
Common Stock |
12 182
|
12 182
|
16 806
|
16 806
|
16 806
|
16 806
|
16 806
|
33 243
|
43 216
|
43 216
|
|
Retained Earnings |
10 089
|
12 314
|
15 194
|
17 382
|
13 208
|
12 746
|
51 694
|
49 322
|
74 223
|
74 860
|
|
Additional Paid In Capital |
5 688
|
5 774
|
18 156
|
17 882
|
17 715
|
17 656
|
17 984
|
34 709
|
37 483
|
38 551
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 237
|
5 311
|
4 607
|
|
Other Equity |
693
|
3 212
|
5 805
|
5 546
|
5 801
|
4 290
|
11 468
|
98
|
0
|
10
|
|
Total Equity |
28 652
N/A
|
33 482
+17%
|
55 961
+67%
|
57 617
+3%
|
53 530
-7%
|
51 498
-4%
|
28 372
N/A
|
8 490
N/A
|
1 164
-86%
|
2 310
+98%
|
|
Total Liabilities & Equity |
121 982
N/A
|
125 381
+3%
|
148 144
+18%
|
197 348
+33%
|
204 735
+4%
|
209 938
+3%
|
164 577
-22%
|
143 255
-13%
|
138 114
-4%
|
134 035
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12 182
|
12 182
|
16 806
|
16 806
|
16 806
|
16 806
|
16 806
|
33 243
|
43 216
|
43 216
|