Zhejiang Medicine Co Ltd
SSE:600216

Watchlist Manager
Zhejiang Medicine Co Ltd Logo
Zhejiang Medicine Co Ltd
SSE:600216
Watchlist
Price: 12.54 CNY -0.24%
Market Cap: 12.1B CNY

Relative Value

The Relative Value of one Zhejiang Medicine Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 12.54 CNY, Zhejiang Medicine Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhejiang Medicine Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
62
Median 3Y
1.4
Median 5Y
1.6
Industry
2.3
Forward
1.3
vs History
95
vs Industry
34
Median 3Y
20.8
Median 5Y
19.3
Industry
19.8
Forward
11.3
vs History
80
vs Industry
30
Median 3Y
15.7
Median 5Y
15.7
Industry
14.8
vs History
17
vs Industry
9
Median 3Y
-41.9
Median 5Y
-23.1
Industry
22.2
vs History
76
vs Industry
54
Median 3Y
1.3
Median 5Y
1.5
Industry
1.9
vs History
69
vs Industry
65
Median 3Y
1.2
Median 5Y
1.5
Industry
2.4
Forward
1.1
vs History
82
vs Industry
54
Median 3Y
3.6
Median 5Y
3.8
Industry
4.7
vs History
69
vs Industry
23
Median 3Y
20.7
Median 5Y
20.1
Industry
12
Forward
4.5
vs History
69
vs Industry
27
Median 3Y
20.7
Median 5Y
20.1
Industry
14.9
Forward
12.6
vs History
68
vs Industry
32
Median 3Y
13.1
Median 5Y
13.2
Industry
13.3
vs History
34
vs Industry
12
Median 3Y
-57.9
Median 5Y
15.7
Industry
17.2
vs History
73
vs Industry
52
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Zhejiang Medicine Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Medicine Co Ltd
SSE:600216
12.2B CNY 1.4 12.5 14.4 14.4
US
Eli Lilly and Co
NYSE:LLY
694B USD 15.4 65.5 38.2 42.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
365.2B USD 4.1 26 12.2 16
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.2 13.9
CH
Roche Holding AG
SIX:ROG
194.4B CHF 3.3 16.9 9.6 11.3
CH
Novartis AG
SIX:NOVN
174.3B CHF 4.1 17.9 10.8 13.9
UK
AstraZeneca PLC
LSE:AZN
155.2B GBP 3.8 28.9 125.6 191.8
US
Merck & Co Inc
NYSE:MRK
200.5B USD 3.1 11.7 8 9.4
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
111.8B EUR 2.5 19.5 8.5 12.5
P/E Multiple
Earnings Growth PEG
CN
Zhejiang Medicine Co Ltd
SSE:600216
Average P/E: 24.1
12.5
39%
0.3
US
Eli Lilly and Co
NYSE:LLY
65.5
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
19%
1
CH
Roche Holding AG
SIX:ROG
16.9
16%
1.1
CH
Novartis AG
SIX:NOVN
17.9
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.9
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.7
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
19.5
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhejiang Medicine Co Ltd
SSE:600216
Average EV/EBITDA: 395
14.4
222%
0.1
US
Eli Lilly and Co
NYSE:LLY
38.2
31%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.2
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.6
7%
1.4
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
125.6
9%
14
US
Merck & Co Inc
NYSE:MRK
8
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.5
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang Medicine Co Ltd
SSE:600216
Average EV/EBIT: 1 698
14.4
121%
0.1
US
Eli Lilly and Co
NYSE:LLY
42.2
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
CH
Novartis AG
SIX:NOVN
13.9
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.8
21%
9.1
US
Merck & Co Inc
NYSE:MRK
9.4
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.5
14%
0.9