Zhejiang Medicine Co Ltd
SSE:600216

Watchlist Manager
Zhejiang Medicine Co Ltd Logo
Zhejiang Medicine Co Ltd
SSE:600216
Watchlist
Price: 15.96 CNY -5.51% Market Closed
Market Cap: 15.3B CNY
Have any thoughts about
Zhejiang Medicine Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Medicine Co Ltd

Revenue
8.3B CNY
Cost of Revenue
-5.6B CNY
Gross Profit
2.7B CNY
Operating Expenses
-2.5B CNY
Operating Income
192.4m CNY
Other Expenses
280.3m CNY
Net Income
472.7m CNY

Income Statement
Zhejiang Medicine Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 860
N/A
4 843
0%
4 832
0%
4 644
-4%
4 434
-5%
4 505
+2%
4 497
0%
4 757
+6%
4 994
+5%
5 089
+2%
5 279
+4%
5 159
-2%
5 122
-1%
5 224
+2%
5 693
+9%
6 426
+13%
6 600
+3%
6 879
+4%
6 859
0%
6 655
-3%
7 052
+6%
7 073
+0%
7 044
0%
6 925
-2%
6 987
+1%
7 154
+2%
7 327
+2%
8 127
+11%
8 416
+4%
8 709
+3%
9 129
+5%
8 913
-2%
8 629
-3%
8 441
-2%
8 116
-4%
7 940
-2%
7 936
0%
7 868
-1%
7 794
-1%
8 035
+3%
8 262
+3%
Gross Profit
Cost of Revenue
(3 806)
(3 759)
(3 836)
(3 775)
(3 653)
(3 798)
(3 844)
(3 881)
(3 945)
(3 825)
(3 872)
(3 699)
(3 756)
(3 908)
(4 078)
(3 939)
(3 896)
(3 986)
(4 078)
(4 302)
(4 473)
(4 368)
(4 266)
(4 238)
(4 209)
(4 208)
(4 403)
(4 728)
(4 865)
(5 191)
(5 519)
(5 414)
(5 435)
(5 422)
(5 427)
(5 358)
(5 409)
(5 366)
(5 382)
(5 531)
(5 595)
Gross Profit
1 054
N/A
1 083
+3%
996
-8%
870
-13%
781
-10%
707
-9%
652
-8%
876
+34%
1 048
+20%
1 264
+21%
1 407
+11%
1 460
+4%
1 366
-6%
1 317
-4%
1 614
+23%
2 487
+54%
2 704
+9%
2 893
+7%
2 781
-4%
2 353
-15%
2 578
+10%
2 705
+5%
2 778
+3%
2 688
-3%
2 777
+3%
2 946
+6%
2 924
-1%
3 398
+16%
3 551
+4%
3 518
-1%
3 610
+3%
3 500
-3%
3 194
-9%
3 019
-5%
2 689
-11%
2 582
-4%
2 527
-2%
2 502
-1%
2 412
-4%
2 504
+4%
2 667
+6%
Operating Income
Operating Expenses
(689)
(684)
(726)
(773)
(813)
(795)
(716)
(810)
(835)
(863)
(818)
(973)
(969)
(1 145)
(1 309)
(1 632)
(1 934)
(2 102)
(2 276)
(2 358)
(2 403)
(2 492)
(2 468)
(2 370)
(2 327)
(2 330)
(2 117)
(2 397)
(2 580)
(2 549)
(2 394)
(2 351)
(2 185)
(2 204)
(2 169)
(2 252)
(2 218)
(2 197)
(2 348)
(2 447)
(2 474)
Selling, General & Administrative
(674)
(678)
(490)
(711)
(705)
(693)
(504)
(684)
(742)
(732)
(561)
(805)
(833)
(968)
(1 033)
(1 561)
(1 816)
(1 986)
(1 924)
(1 979)
(2 008)
(2 048)
(2 015)
(1 877)
(1 731)
(1 668)
(1 575)
(1 609)
(1 611)
(1 594)
(1 571)
(1 485)
(1 457)
(1 447)
(1 332)
(1 406)
(1 308)
(1 303)
(1 461)
(1 482)
(1 576)
Research & Development
0
0
(216)
0
0
0
(181)
0
0
0
(218)
0
0
(60)
(258)
0
0
(74)
(280)
(261)
(308)
(359)
(406)
(452)
(550)
(610)
(494)
(736)
(881)
(844)
(673)
(724)
(617)
(670)
(661)
(803)
(884)
(861)
(740)
(890)
(807)
Depreciation & Amortization
0
0
(19)
0
0
0
(30)
0
0
0
(38)
0
0
0
(52)
0
0
0
(90)
0
0
0
(97)
0
0
0
(105)
0
0
0
(204)
0
0
0
(234)
0
0
0
(200)
0
0
Other Operating Expenses
(16)
(7)
(1)
(62)
(109)
(103)
(0)
(126)
(93)
(131)
(1)
(168)
(136)
(117)
33
(71)
(118)
(43)
19
(118)
(87)
(86)
50
(41)
(47)
(52)
56
(53)
(88)
(111)
54
(142)
(112)
(88)
58
(43)
(25)
(33)
53
(76)
(91)
Operating Income
365
N/A
399
+9%
271
-32%
97
-64%
(33)
N/A
(89)
-171%
(63)
+28%
66
N/A
213
+225%
401
+88%
589
+47%
487
-17%
398
-18%
172
-57%
305
+78%
855
+180%
771
-10%
790
+3%
505
-36%
(5)
N/A
175
N/A
213
+21%
310
+45%
318
+3%
450
+42%
616
+37%
806
+31%
1 001
+24%
971
-3%
970
0%
1 216
+25%
1 149
-6%
1 009
-12%
815
-19%
519
-36%
330
-36%
309
-6%
305
-1%
64
-79%
57
-11%
192
+238%
Pre-Tax Income
Interest Income Expense
29
15
2
38
205
247
256
209
41
16
26
24
25
66
25
(11)
0
(14)
7
87
63
63
105
119
152
90
44
11
(12)
73
3
(12)
(0)
(8)
(12)
12
30
(42)
11
(10)
(53)
Non-Reccuring Items
0
0
0
0
0
0
(13)
0
0
0
(84)
0
(6)
(5)
(14)
(4)
0
(2)
(43)
(2)
(4)
(4)
(6)
1
1
(4)
33
5
5
9
(40)
2
2
3
(2)
(0)
0
(0)
305
329
329
Gain/Loss on Disposition of Assets
(6)
(7)
(64)
(5)
0
(1)
(1)
(4)
(4)
(8)
0
(5)
(5)
0
0
0
(1)
0
(20)
0
0
0
(2)
0
0
0
(24)
0
0
0
(12)
0
0
0
(5)
0
0
0
(7)
0
0
Total Other Income
(5)
(6)
2
(53)
(49)
(49)
15
20
20
27
8
(3)
(6)
(15)
(16)
(38)
(38)
(38)
(6)
(26)
(27)
(31)
(10)
(14)
(23)
(20)
(7)
(36)
(28)
(34)
(14)
(21)
(23)
(21)
(9)
(14)
5
8
(10)
(15)
(34)
Pre-Tax Income
383
N/A
401
+5%
210
-48%
77
-63%
123
+59%
109
-11%
193
+77%
290
+50%
269
-7%
436
+62%
540
+24%
503
-7%
406
-19%
217
-47%
301
+39%
803
+167%
733
-9%
736
+0%
443
-40%
53
-88%
207
+289%
241
+16%
398
+65%
424
+7%
579
+37%
683
+18%
851
+25%
981
+15%
936
-5%
1 018
+9%
1 154
+13%
1 118
-3%
988
-12%
789
-20%
491
-38%
328
-33%
344
+5%
270
-22%
363
+35%
362
0%
435
+20%
Net Income
Tax Provision
(77)
(75)
(39)
(31)
(31)
(48)
(35)
(36)
(49)
(57)
(96)
(101)
(66)
(50)
(61)
(116)
(122)
(130)
(116)
(70)
(70)
(66)
(106)
(117)
(149)
(145)
(191)
(213)
(215)
(263)
(269)
(266)
(260)
(232)
(129)
(96)
(107)
(84)
(86)
(90)
(90)
Income from Continuing Operations
306
327
171
46
91
61
158
254
220
379
444
402
341
167
240
687
611
607
327
(17)
136
175
292
307
430
539
660
768
721
755
885
852
728
557
363
232
237
186
277
272
345
Income to Minority Interest
0
(1)
(2)
1
2
1
4
2
(1)
(1)
6
8
8
10
14
8
21
30
37
49
40
36
51
51
59
65
58
68
77
93
161
187
200
223
177
161
184
171
153
154
128
Net Income (Common)
306
N/A
326
+6%
170
-48%
47
-72%
93
+96%
62
-34%
162
+163%
255
+58%
219
-14%
378
+73%
450
+19%
409
-9%
348
-15%
177
-49%
253
+43%
695
+174%
632
-9%
636
+1%
365
-43%
32
-91%
177
+449%
210
+19%
343
+63%
358
+4%
489
+36%
603
+23%
717
+19%
836
+17%
798
-5%
848
+6%
1 045
+23%
1 039
-1%
928
-11%
779
-16%
540
-31%
393
-27%
421
+7%
356
-15%
430
+21%
426
-1%
473
+11%
EPS (Diluted)
0.33
N/A
0.35
+6%
0.18
-49%
0.05
-72%
0.09
+80%
0.06
-33%
0.17
+183%
0.27
+59%
0.24
-11%
0.41
+71%
0.48
+17%
0.45
-6%
0.38
-16%
0.19
-50%
0.27
+42%
0.73
+170%
0.68
-7%
0.67
-1%
0.38
-43%
0.03
-92%
0.19
+533%
0.22
+16%
0.36
+64%
0.37
+3%
0.51
+38%
0.63
+24%
0.75
+19%
0.88
+17%
0.83
-6%
0.88
+6%
1.09
+24%
1.08
-1%
0.97
-10%
0.81
-16%
0.56
-31%
0.41
-27%
0.43
+5%
0.37
-14%
0.45
+22%
0.45
N/A
0.5
+11%

See Also

Discover More