X

Xinhu Zhongbao Co Ltd
SSE:600208

Watchlist Manager
Xinhu Zhongbao Co Ltd
SSE:600208
Watchlist
Price: 2.99 CNY -0.99% Market Closed
Market Cap: 25.4B CNY
Have any thoughts about
Xinhu Zhongbao Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Xinhu Zhongbao Co Ltd

Revenue
27.6B CNY
Cost of Revenue
-19.5B CNY
Gross Profit
8.2B CNY
Operating Expenses
-2.2B CNY
Operating Income
5.9B CNY
Other Expenses
-4.3B CNY
Net Income
1.7B CNY

Income Statement
Xinhu Zhongbao Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 306
N/A
11 038
+19%
11 332
+3%
13 153
+16%
13 519
+3%
11 636
-14%
12 219
+5%
10 797
-12%
13 762
+27%
13 626
-1%
13 226
-3%
13 576
+3%
14 240
+5%
17 500
+23%
18 949
+8%
19 001
+0%
15 258
-20%
17 227
+13%
15 563
-10%
18 911
+22%
21 207
+12%
14 810
-30%
15 023
+1%
12 270
-18%
11 774
-4%
13 792
+17%
14 396
+4%
16 500
+15%
14 757
-11%
16 891
+14%
16 863
0%
14 513
-14%
14 585
+0%
12 899
-12%
11 106
-14%
10 673
-4%
9 939
-7%
17 210
+73%
19 138
+11%
26 992
+41%
27 608
+2%
Gross Profit
Cost of Revenue
(7 637)
(9 284)
(9 613)
(11 111)
(11 455)
(9 677)
(9 890)
(8 819)
(11 311)
(11 510)
(11 348)
(11 738)
(12 169)
(13 869)
(14 837)
(14 655)
(11 498)
(13 281)
(12 495)
(14 693)
(16 106)
(11 335)
(11 490)
(9 715)
(9 921)
(11 596)
(12 272)
(14 024)
(12 583)
(14 210)
(13 737)
(11 557)
(11 616)
(11 009)
(9 167)
(9 273)
(8 495)
(13 627)
(14 131)
(18 982)
(19 451)
Gross Profit
1 668
N/A
1 754
+5%
1 718
-2%
2 041
+19%
2 062
+1%
1 959
-5%
2 328
+19%
1 977
-15%
2 451
+24%
2 116
-14%
1 878
-11%
1 839
-2%
2 072
+13%
3 631
+75%
4 113
+13%
4 346
+6%
3 759
-14%
3 947
+5%
3 067
-22%
4 217
+37%
5 101
+21%
3 475
-32%
3 533
+2%
2 555
-28%
1 853
-27%
2 196
+19%
2 123
-3%
2 475
+17%
2 172
-12%
2 681
+23%
3 126
+17%
2 956
-5%
2 968
+0%
1 890
-36%
1 940
+3%
1 400
-28%
1 444
+3%
3 584
+148%
5 006
+40%
8 010
+60%
8 158
+2%
Operating Income
Operating Expenses
(761)
(795)
(643)
(489)
(519)
(649)
(811)
(1 017)
(1 036)
(1 712)
(835)
(897)
(907)
(1 015)
(1 270)
(1 196)
(1 215)
(1 011)
(1 047)
(1 055)
(1 032)
(851)
(836)
(841)
(878)
285
(1 273)
(1 278)
(1 256)
(1 229)
(1 179)
(1 222)
(1 201)
(1 212)
(1 492)
(1 479)
(1 442)
(1 318)
(2 124)
(2 218)
(2 247)
Selling, General & Administrative
(634)
(640)
(674)
(715)
(720)
(528)
(763)
(791)
(828)
(915)
(809)
(879)
(874)
(1 075)
(913)
(809)
(785)
(964)
(786)
(800)
(818)
(943)
(812)
(832)
(870)
(1 127)
(1 118)
(1 121)
(1 097)
(1 089)
(975)
(1 017)
(997)
(1 000)
(889)
(888)
(850)
(1 215)
(1 070)
(1 031)
(1 025)
Depreciation & Amortization
0
(29)
0
0
0
(29)
0
0
0
(32)
0
0
0
(35)
0
0
0
(27)
0
0
0
(30)
0
0
0
(29)
0
0
0
(46)
0
0
0
(30)
0
0
0
(26)
0
0
0
Other Operating Expenses
(128)
(126)
32
227
202
(91)
(47)
(224)
(206)
(766)
(24)
(18)
(33)
96
(358)
(387)
(430)
(20)
(262)
(256)
(215)
122
(26)
(9)
(8)
1 440
(156)
(158)
(159)
(94)
(204)
(205)
(204)
(181)
(604)
(591)
(592)
(78)
(1 055)
(1 187)
(1 222)
Operating Income
907
N/A
960
+6%
1 075
+12%
1 552
+44%
1 544
-1%
1 310
-15%
1 519
+16%
962
-37%
1 416
+47%
404
-71%
1 045
+159%
943
-10%
1 166
+24%
2 616
+124%
2 841
+9%
3 149
+11%
2 543
-19%
2 935
+15%
2 020
-31%
3 162
+57%
4 069
+29%
2 625
-35%
2 696
+3%
1 712
-36%
973
-43%
2 481
+155%
850
-66%
1 198
+41%
917
-23%
1 453
+58%
1 947
+34%
1 734
-11%
1 767
+2%
678
-62%
447
-34%
(79)
N/A
3
N/A
2 266
+80 208%
2 882
+27%
5 792
+101%
5 911
+2%
Pre-Tax Income
Interest Income Expense
604
98
518
283
275
95
(182)
(107)
(164)
(576)
(309)
114
384
1 374
1 544
1 613
1 579
737
1 356
776
400
(336)
(529)
564
933
(1 189)
2 239
2 232
1 936
1 252
949
237
687
1 206
1 650
2 331
2 132
384
470
(452)
(250)
Non-Reccuring Items
0
429
0
0
0
104
0
0
0
493
(3)
(3)
(3)
(175)
1
1
1
(123)
(1)
(1)
(1)
547
0
0
0
1 441
3
3
3
184
66
64
67
152
54
56
54
731
3
4
4
Gain/Loss on Disposition of Assets
0
1
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
10
8
8
5
0
(15)
(13)
(20)
(19)
5 745
5 745
5 736
6 070
364
360
372
34
(20)
(37)
(36)
(46)
(79)
(61)
987
1 000
1 003
999
(43)
8
(38)
(35)
(35)
(81)
108
121
119
115
1
(11)
(94)
(154)
Pre-Tax Income
1 521
N/A
1 496
-2%
1 601
+7%
1 839
+15%
1 819
-1%
1 495
-18%
1 324
-11%
836
-37%
1 233
+47%
6 066
+392%
6 478
+7%
6 790
+5%
7 617
+12%
4 179
-45%
4 746
+14%
5 135
+8%
4 158
-19%
3 528
-15%
3 339
-5%
3 902
+17%
4 422
+13%
2 756
-38%
2 106
-24%
3 264
+55%
2 907
-11%
3 736
+29%
4 092
+10%
3 390
-17%
2 864
-16%
2 851
0%
2 927
+3%
2 000
-32%
2 439
+22%
2 144
-12%
2 272
+6%
2 427
+7%
2 303
-5%
3 381
+47%
3 344
-1%
5 249
+57%
5 510
+5%
Net Income
Tax Provision
(387)
(350)
(349)
(469)
(460)
(453)
(323)
(88)
(217)
(218)
(355)
(663)
(653)
(829)
(999)
(811)
(796)
(835)
(629)
(963)
(1 064)
(645)
(669)
(400)
(330)
(445)
(434)
(569)
(463)
(567)
(653)
(617)
(599)
(367)
(275)
(138)
(166)
(1 162)
(1 296)
(2 064)
(2 093)
Income from Continuing Operations
1 133
1 146
1 251
1 371
1 360
1 042
1 002
748
1 016
5 847
6 123
6 128
6 965
3 350
3 748
4 324
3 362
2 693
2 710
2 939
3 358
2 112
1 437
2 864
2 577
3 291
3 658
2 821
2 401
2 284
2 274
1 383
1 840
1 777
1 997
2 288
2 137
2 220
2 049
3 185
3 417
Income to Minority Interest
6
(64)
(64)
(124)
(129)
119
121
284
245
(9)
(18)
(125)
(90)
(28)
(17)
(19)
0
(187)
(184)
(169)
(165)
42
43
(107)
(148)
(126)
(121)
42
81
(47)
(55)
(69)
(57)
80
77
80
77
(588)
(753)
(1 632)
(1 758)
Net Income (Common)
1 139
N/A
1 082
-5%
1 186
+10%
1 244
+5%
1 229
-1%
1 161
-6%
1 122
-3%
1 032
-8%
1 261
+22%
5 838
+363%
6 105
+5%
6 002
-2%
6 873
+15%
3 322
-52%
3 729
+12%
4 304
+15%
3 362
-22%
2 506
-25%
2 526
+1%
2 770
+10%
3 193
+15%
2 153
-33%
1 481
-31%
2 758
+86%
2 430
-12%
3 165
+30%
3 537
+12%
2 864
-19%
2 482
-13%
2 237
-10%
2 219
-1%
1 313
-41%
1 783
+36%
1 858
+4%
2 074
+12%
2 368
+14%
2 215
-6%
1 631
-26%
1 296
-21%
1 553
+20%
1 659
+7%
EPS (Diluted)
0.19
N/A
0.17
-11%
0.14
-18%
0.15
+7%
0.15
N/A
0.14
-7%
0.13
-7%
0.11
-15%
0.13
+18%
0.68
+423%
0.7
+3%
0.69
-1%
0.8
+16%
0.39
-51%
0.44
+13%
0.51
+16%
0.4
-22%
0.29
-28%
0.3
+3%
0.33
+10%
0.38
+15%
0.25
-34%
0.18
-28%
0.32
+78%
0.28
-13%
0.38
+36%
0.42
+11%
0.35
-17%
0.3
-14%
0.26
-13%
0.26
N/A
0.15
-42%
0.21
+40%
0.22
+5%
0.24
+9%
0.28
+17%
0.26
-7%
0.19
-27%
0.16
-16%
0.18
+13%
0.2
+11%

See Also

Discover More