Grinm Advanced Materials Co Ltd
SSE:600206

Watchlist Manager
Grinm Advanced Materials Co Ltd Logo
Grinm Advanced Materials Co Ltd
SSE:600206
Watchlist
Price: 18.95 CNY -2.62% Market Closed
Market Cap: 16B CNY
Have any thoughts about
Grinm Advanced Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Grinm Advanced Materials Co Ltd

Revenue
9.7B CNY
Cost of Revenue
-9.1B CNY
Gross Profit
613.5m CNY
Operating Expenses
-373.3m CNY
Operating Income
240.1m CNY
Other Expenses
-25.7m CNY
Net Income
214.5m CNY

Income Statement
Grinm Advanced Materials Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 132
N/A
2 318
+9%
2 454
+6%
2 609
+6%
2 541
-3%
2 427
-4%
2 590
+7%
2 652
+2%
3 038
+15%
3 505
+15%
3 808
+9%
4 047
+6%
4 020
-1%
3 999
-1%
4 080
+2%
4 150
+2%
4 471
+8%
4 458
0%
4 768
+7%
5 366
+13%
6 404
+19%
8 750
+37%
10 452
+19%
11 074
+6%
11 684
+6%
11 966
+2%
12 969
+8%
14 390
+11%
15 508
+8%
16 510
+6%
16 059
-3%
16 324
+2%
15 837
-3%
15 523
-2%
15 254
-2%
14 369
-6%
13 495
-6%
11 839
-12%
10 822
-9%
10 059
-7%
9 713
-3%
Gross Profit
Cost of Revenue
(1 877)
(2 117)
(2 243)
(2 450)
(2 388)
(2 255)
(2 418)
(2 461)
(2 838)
(3 282)
(3 589)
(3 807)
(3 773)
(3 738)
(3 843)
(3 880)
(4 192)
(4 171)
(4 463)
(5 045)
(6 069)
(8 398)
(10 081)
(10 713)
(11 269)
(11 480)
(12 464)
(13 790)
(14 877)
(15 866)
(15 379)
(15 600)
(15 080)
(14 760)
(14 517)
(13 689)
(12 879)
(11 204)
(10 175)
(9 435)
(9 099)
Gross Profit
256
N/A
202
-21%
211
+5%
160
-24%
153
-4%
172
+12%
172
0%
192
+11%
200
+4%
222
+11%
218
-2%
239
+10%
247
+3%
261
+6%
236
-10%
269
+14%
279
+4%
287
+3%
305
+6%
321
+5%
334
+4%
352
+5%
372
+6%
361
-3%
415
+15%
486
+17%
505
+4%
600
+19%
631
+5%
644
+2%
679
+5%
725
+7%
757
+4%
763
+1%
737
-3%
680
-8%
616
-9%
634
+3%
647
+2%
624
-4%
613
-2%
Operating Income
Operating Expenses
(236)
(238)
(302)
(223)
(203)
(213)
(183)
(215)
(217)
(211)
(187)
(224)
(219)
(228)
(203)
(254)
(264)
(257)
(243)
(276)
(282)
(292)
(290)
(281)
(290)
(298)
(310)
(343)
(362)
(404)
(440)
(441)
(432)
(411)
(407)
(427)
(466)
(467)
(375)
(399)
(373)
Selling, General & Administrative
(206)
(200)
(216)
(207)
(198)
(188)
(111)
(164)
(166)
(180)
(112)
(210)
(211)
(202)
(132)
(223)
(236)
(248)
(169)
(241)
(226)
(210)
(196)
(195)
(194)
(192)
(196)
(197)
(212)
(238)
(251)
(258)
(244)
(224)
(240)
(234)
(252)
(266)
(236)
(238)
(212)
Research & Development
0
0
(78)
0
0
0
(63)
0
0
0
(88)
0
0
0
(83)
0
0
0
(89)
(27)
(49)
(75)
(99)
(94)
(101)
(109)
(129)
(140)
(147)
(155)
(191)
(195)
(199)
(214)
(191)
(196)
(201)
(185)
(182)
(183)
(190)
Depreciation & Amortization
0
0
(8)
0
0
0
(10)
0
0
0
(9)
0
0
0
(9)
0
0
0
(9)
0
0
0
(11)
0
0
0
(14)
0
0
0
(30)
0
0
0
(26)
0
0
0
(28)
0
0
Other Operating Expenses
(30)
(37)
(1)
(16)
(5)
(25)
0
(51)
(52)
(31)
22
(14)
(9)
(26)
20
(31)
(29)
(9)
23
(9)
(6)
(7)
15
8
6
4
30
(5)
(3)
(12)
32
12
11
28
50
3
(14)
(16)
70
22
29
Operating Income
20
N/A
(36)
N/A
(91)
-150%
(64)
+30%
(50)
+21%
(41)
+18%
(11)
+73%
(23)
-110%
(17)
+26%
12
N/A
32
+176%
16
-51%
29
+80%
34
+19%
33
-2%
16
-53%
15
-6%
30
+105%
62
+107%
45
-28%
53
+18%
60
+15%
81
+34%
80
-1%
125
+56%
188
+51%
195
+4%
257
+32%
269
+4%
240
-11%
239
-1%
284
+19%
325
+14%
353
+9%
330
-6%
253
-23%
150
-41%
167
+12%
272
+63%
225
-17%
240
+7%
Pre-Tax Income
Interest Income Expense
5
6
14
67
64
77
37
36
34
34
11
36
38
34
15
25
36
42
26
57
44
42
36
30
22
18
33
33
53
77
54
57
23
(4)
(2)
(6)
11
5
(8)
(6)
(13)
Non-Reccuring Items
0
0
44
0
0
0
0
0
0
0
1
1
0
0
(2)
0
3
3
5
3
(1)
(1)
(1)
(1)
(1)
(1)
(11)
(5)
(5)
(5)
5
6
7
7
1
1
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
0
(0)
(1)
0
0
0
0
0
(0)
1
0
0
0
(1)
0
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
Total Other Income
9
10
134
133
136
135
9
8
10
12
12
12
10
11
8
4
2
3
8
13
13
12
6
2
5
5
0
(0)
(5)
(7)
2
(2)
(2)
(4)
(0)
(1)
(1)
(1)
0
(1)
(1)
Pre-Tax Income
33
N/A
(22)
N/A
100
N/A
136
+36%
150
+10%
170
+14%
35
-79%
21
-40%
27
+26%
57
+115%
56
-2%
64
+14%
77
+20%
78
+1%
54
-31%
45
-17%
56
+24%
78
+39%
100
+29%
117
+17%
108
-7%
113
+4%
121
+7%
111
-8%
150
+35%
211
+40%
216
+3%
284
+31%
311
+10%
304
-2%
296
-3%
345
+17%
352
+2%
351
0%
328
-7%
246
-25%
160
-35%
172
+8%
262
+52%
218
-17%
227
+4%
Net Income
Tax Provision
(20)
(9)
(31)
(32)
(29)
(24)
(1)
0
(0)
(8)
(6)
(6)
(9)
(5)
(8)
(7)
(7)
(13)
(18)
(21)
(21)
(21)
(9)
(9)
(12)
(24)
(36)
(47)
(54)
(62)
(45)
(47)
(50)
(43)
(40)
(32)
(23)
(20)
(48)
(54)
(55)
Income from Continuing Operations
13
(30)
70
104
120
147
33
22
27
49
51
58
67
72
47
38
49
65
83
96
87
91
112
103
138
186
180
237
257
242
251
298
302
308
288
214
137
152
215
164
172
Income to Minority Interest
(22)
(19)
(9)
(10)
(8)
(6)
(3)
(1)
(1)
(3)
(3)
(3)
(4)
(5)
(3)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(6)
(5)
(6)
(6)
(10)
(12)
(12)
(9)
(12)
(17)
(16)
(21)
(18)
(9)
(3)
(2)
12
24
43
Net Income (Common)
(9)
N/A
(49)
-453%
60
N/A
95
+58%
112
+19%
140
+25%
30
-79%
20
-32%
25
+24%
46
+84%
48
+4%
55
+14%
64
+17%
67
+6%
44
-35%
36
-18%
47
+31%
63
+34%
79
+25%
91
+16%
83
-10%
86
+4%
106
+23%
98
-7%
132
+35%
180
+36%
170
-6%
225
+32%
246
+9%
233
-5%
239
+3%
281
+18%
286
+2%
287
+0%
270
-6%
205
-24%
134
-35%
150
+12%
226
+51%
188
-17%
214
+14%
EPS (Diluted)
0
N/A
-0.06
N/A
0.07
N/A
0.11
+57%
0.13
+18%
0.17
+31%
0.04
-76%
0.02
-50%
0.03
+50%
0.05
+67%
0.06
+20%
0.06
N/A
0.07
+17%
0.08
+14%
0.05
-38%
0.04
-20%
0.05
+25%
0.07
+40%
0.09
+29%
0.11
+22%
0.1
-9%
0.1
N/A
0.13
+30%
0.12
-8%
0.16
+33%
0.22
+38%
0.2
-9%
0.26
+30%
0.29
+12%
0.31
+7%
0.3
-3%
0.32
+7%
0.35
+9%
0.37
+6%
0.32
-14%
0.25
-22%
0.17
-32%
0.18
+6%
0.27
+50%
0.22
-19%
0.25
+14%

See Also

Discover More