X

Xinjiang Yilite Industry Co Ltd
SSE:600197

Watchlist Manager
Xinjiang Yilite Industry Co Ltd
SSE:600197
Watchlist
Price: 17.14 CNY -6.03% Market Closed
Market Cap: 8.1B CNY
Have any thoughts about
Xinjiang Yilite Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Xinjiang Yilite Industry Co Ltd

Revenue
2.2B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
819.8m CNY
Operating Expenses
-346.4m CNY
Operating Income
473.4m CNY
Other Expenses
-121.4m CNY
Net Income
351.9m CNY

Income Statement
Xinjiang Yilite Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 501
N/A
1 628
+9%
1 631
+0%
1 635
+0%
1 635
+0%
1 638
+0%
1 664
+2%
1 650
-1%
1 666
+1%
1 693
+2%
1 731
+2%
1 702
-2%
1 792
+5%
1 919
+7%
1 960
+2%
2 088
+7%
2 131
+2%
2 124
0%
2 125
+0%
2 067
-3%
2 137
+3%
2 302
+8%
1 937
-16%
2 155
+11%
1 949
-10%
1 802
-8%
2 193
+22%
2 039
-7%
2 108
+3%
1 938
-8%
2 018
+4%
2 040
+1%
1 780
-13%
1 623
-9%
1 739
+7%
1 710
-2%
1 960
+15%
2 231
+14%
2 323
+4%
2 340
+1%
2 242
-4%
Gross Profit
Cost of Revenue
(918)
(983)
(1 019)
(1 031)
(1 039)
(1 023)
(1 048)
(1 059)
(1 071)
(1 075)
(1 127)
(1 113)
(1 207)
(1 250)
(1 302)
(1 387)
(1 407)
(1 342)
(1 377)
(1 322)
(1 346)
(1 404)
(1 227)
(1 368)
(1 234)
(1 166)
(1 396)
(1 297)
(1 377)
(1 225)
(1 364)
(1 437)
(1 247)
(1 083)
(1 165)
(1 126)
(1 285)
(1 426)
(1 539)
(1 525)
(1 422)
Gross Profit
583
N/A
645
+11%
613
-5%
604
-1%
596
-1%
615
+3%
616
+0%
591
-4%
595
+1%
618
+4%
604
-2%
588
-3%
585
-1%
668
+14%
658
-2%
700
+6%
724
+3%
782
+8%
747
-4%
745
0%
791
+6%
898
+14%
709
-21%
787
+11%
715
-9%
636
-11%
798
+25%
743
-7%
731
-1%
712
-3%
653
-8%
603
-8%
533
-12%
541
+1%
574
+6%
584
+2%
674
+15%
805
+19%
784
-3%
815
+4%
820
+1%
Operating Income
Operating Expenses
(330)
(271)
(264)
(262)
(265)
(228)
(209)
(197)
(196)
(211)
(206)
(201)
(198)
(191)
(169)
(166)
(191)
(264)
(231)
(250)
(241)
(297)
(248)
(239)
(259)
(196)
(215)
(209)
(210)
(261)
(219)
(254)
(238)
(320)
(284)
(289)
(339)
(348)
(308)
(341)
(346)
Selling, General & Administrative
(133)
(263)
(160)
(155)
(160)
(221)
(138)
(137)
(141)
(209)
(94)
(82)
(74)
(189)
(148)
(140)
(163)
(248)
(220)
(238)
(232)
(273)
(238)
(226)
(244)
(174)
(203)
(197)
(195)
(227)
(194)
(230)
(213)
(280)
(287)
(292)
(331)
(305)
(295)
(326)
(331)
Research & Development
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
(2)
(18)
(16)
(23)
(23)
(18)
(18)
(15)
(18)
(16)
(17)
(17)
(16)
(17)
(20)
(18)
(19)
(15)
(15)
(17)
(14)
(16)
(18)
(20)
(20)
Depreciation & Amortization
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(10)
0
0
0
(9)
0
0
0
(20)
0
0
0
(31)
0
0
0
(34)
0
0
0
Other Operating Expenses
(197)
(0)
(105)
(107)
(106)
(0)
(71)
(60)
(55)
6
(112)
(118)
(123)
5
(22)
(26)
(27)
7
4
11
14
5
9
2
3
3
5
5
2
3
(6)
(5)
(6)
7
18
21
6
7
5
5
5
Operating Income
253
N/A
375
+48%
349
-7%
342
-2%
331
-3%
386
+17%
407
+5%
395
-3%
399
+1%
407
+2%
398
-2%
387
-3%
387
0%
477
+23%
489
+2%
534
+9%
532
0%
518
-3%
517
0%
495
-4%
550
+11%
602
+9%
461
-23%
548
+19%
456
-17%
439
-4%
583
+33%
533
-8%
522
-2%
452
-13%
434
-4%
349
-20%
295
-15%
221
-25%
290
+31%
295
+2%
336
+14%
457
+36%
476
+4%
474
0%
473
0%
Pre-Tax Income
Interest Income Expense
159
2
2
5
1
16
17
14
16
14
21
23
22
11
11
44
45
19
91
40
37
27
(6)
17
22
27
27
24
27
15
10
9
3
2
0
(2)
(5)
(3)
(5)
(7)
(7)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(23)
0
0
0
1
0
0
0
39
0
3
3
0
0
(0)
(0)
(2)
0
1
1
(3)
1
0
0
16
0
0
16
(0)
1
0
(2)
Gain/Loss on Disposition of Assets
0
8
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(2)
0
0
0
Total Other Income
6
8
17
16
17
7
6
5
3
5
10
16
16
7
4
(2)
(2)
(0)
(4)
(4)
(5)
(6)
(10)
(10)
(9)
(2)
3
3
1
(2)
(6)
(7)
(6)
2
5
6
5
5
4
5
4
Pre-Tax Income
418
N/A
393
-6%
367
-7%
363
-1%
349
-4%
409
+17%
429
+5%
414
-4%
418
+1%
402
-4%
429
+7%
426
-1%
425
0%
495
+17%
504
+2%
576
+14%
575
0%
576
+0%
604
+5%
534
-12%
586
+10%
623
+6%
445
-29%
554
+25%
469
-15%
464
-1%
613
+32%
562
-8%
551
-2%
459
-17%
438
-5%
351
-20%
293
-16%
241
-18%
295
+22%
299
+1%
352
+18%
458
+30%
475
+4%
472
-1%
469
-1%
Net Income
Tax Provision
(124)
(124)
(120)
(110)
(123)
(126)
(131)
(126)
(133)
(125)
(128)
(124)
(122)
(139)
(137)
(163)
(185)
(142)
(142)
(115)
(138)
(165)
(128)
(155)
(114)
(123)
(147)
(149)
(141)
(138)
(141)
(112)
(95)
(71)
(83)
(85)
(95)
(112)
(120)
(105)
(114)
Income from Continuing Operations
294
269
248
254
226
282
298
288
284
277
301
301
303
357
366
414
390
434
463
419
448
458
317
399
355
341
466
413
410
321
297
238
198
170
212
214
257
346
355
367
355
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(4)
(4)
(7)
(4)
(6)
(6)
(5)
(8)
(11)
(11)
(8)
(8)
1
(1)
(5)
(4)
(9)
(7)
(9)
(12)
(4)
(7)
(1)
(2)
(6)
(5)
(6)
(3)
Net Income (Common)
294
N/A
268
-9%
247
-8%
253
+3%
226
-11%
282
+25%
298
+6%
287
-3%
284
-1%
277
-3%
300
+8%
301
+0%
302
+0%
353
+17%
363
+3%
407
+12%
387
-5%
428
+11%
457
+7%
414
-9%
441
+6%
447
+1%
306
-32%
391
+28%
347
-11%
342
-1%
465
+36%
408
-12%
406
0%
313
-23%
290
-7%
229
-21%
186
-19%
165
-11%
206
+24%
213
+4%
255
+19%
340
+33%
350
+3%
361
+3%
352
-3%
EPS (Diluted)
0.66
N/A
0.61
-8%
0.55
-10%
0.57
+4%
0.51
-11%
0.64
+25%
0.68
+6%
0.65
-4%
0.64
-2%
0.63
-2%
0.67
+6%
0.67
N/A
0.68
+1%
0.8
+18%
0.82
+2%
0.93
+13%
0.88
-5%
0.97
+10%
1.04
+7%
0.89
-14%
0.99
+11%
0.99
N/A
0.7
-29%
0.79
+13%
0.79
N/A
0.72
-9%
0.99
+38%
0.85
-14%
0.61
-28%
0.66
+8%
0.6
-9%
0.46
-23%
0.39
-15%
0.35
-10%
0.43
+23%
0.45
+5%
0.53
+18%
0.72
+36%
0.74
+3%
0.76
+3%
0.74
-3%

See Also

Discover More