Yankuang Energy Group Co Ltd
SSE:600188

Watchlist Manager
Yankuang Energy Group Co Ltd Logo
Yankuang Energy Group Co Ltd
SSE:600188
Watchlist
Price: 13.88 CNY -0.43% Market Closed
Market Cap: 103.3B CNY
Have any thoughts about
Yankuang Energy Group Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

121.6B
-12%
Revenue
Growth Rates:
1 Year
-34%
3 Years
-27%
5 Years
-37%
7 Years
-23%
10 Years
+83%
31.1B
-11%
Operating Income
Growth Rates:
1 Year
-22%
3 Years
+17%
5 Years
+98%
7 Years
+209%
10 Years
+496%
16B
-8%
Net Income
Growth Rates:
1 Year
-16%
3 Years
+24%
5 Years
+71%
7 Years
+167%
10 Years
+321%

Earnings Waterfall
Yankuang Energy Group Co Ltd

Revenue
121.6B CNY
Cost of Revenue
-74.5B CNY
Gross Profit
47.1B CNY
Operating Expenses
-16B CNY
Operating Income
31.1B CNY
Other Expenses
-15.1B CNY
Net Income
16B CNY

Income Statement
Yankuang Energy Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
66 339
N/A
65 326
-2%
58 869
-10%
57 419
-2%
54 714
-5%
69 007
+26%
72 131
+5%
68 499
-5%
95 330
+39%
102 282
+7%
130 327
+27%
158 417
+22%
156 947
-1%
151 228
-4%
143 972
-5%
146 989
+2%
151 199
+3%
163 008
+8%
178 918
+10%
192 676
+8%
194 429
+1%
214 688
+10%
214 450
0%
220 727
+3%
220 626
0%
214 992
-3%
200 444
-7%
170 759
-15%
165 881
-3%
151 991
-8%
162 136
+7%
186 896
+15%
198 302
+6%
224 973
+13%
204 049
-9%
184 945
-9%
184 520
0%
150 025
-19%
145 237
-3%
137 935
-5%
121 620
-12%
Gross Profit
Cost of Revenue
(53 552)
(53 015)
(47 149)
(46 403)
(44 047)
(59 461)
(63 166)
(59 610)
(86 637)
(89 674)
(116 151)
(142 114)
(137 803)
(127 246)
(119 431)
(118 970)
(121 701)
(132 401)
(149 411)
(164 369)
(167 805)
(183 359)
(185 444)
(193 672)
(194 550)
(188 740)
(174 073)
(142 106)
(128 954)
(110 042)
(113 819)
(123 334)
(127 288)
(135 694)
(130 344)
(122 514)
(125 807)
(93 770)
(93 024)
(85 960)
(74 518)
Gross Profit
12 786
N/A
12 311
-4%
11 719
-5%
11 015
-6%
10 667
-3%
9 546
-11%
8 965
-6%
8 889
-1%
8 693
-2%
12 608
+45%
14 176
+12%
16 303
+15%
19 144
+17%
23 981
+25%
24 540
+2%
28 018
+14%
29 497
+5%
30 608
+4%
29 506
-4%
28 306
-4%
26 624
-6%
31 329
+18%
29 007
-7%
27 056
-7%
26 076
-4%
26 252
+1%
26 370
+0%
28 652
+9%
36 926
+29%
41 949
+14%
48 317
+15%
63 562
+32%
71 015
+12%
89 279
+26%
73 705
-17%
62 432
-15%
58 712
-6%
56 255
-4%
52 213
-7%
51 975
0%
47 102
-9%
Operating Income
Operating Expenses
(7 573)
(8 481)
(7 573)
(7 077)
(6 973)
(7 098)
(6 664)
(7 021)
(7 077)
(8 395)
(7 967)
(7 687)
(9 083)
(11 038)
(11 349)
(13 206)
(13 156)
(13 979)
(12 456)
(11 276)
(10 903)
(13 093)
(11 439)
(11 846)
(11 718)
(12 866)
(11 446)
(10 090)
(10 317)
(13 319)
(12 734)
(14 066)
(14 915)
(20 977)
(17 095)
(17 287)
(18 720)
(18 203)
(16 296)
(17 100)
(16 011)
Selling, General & Administrative
(7 624)
(7 797)
(7 533)
(6 941)
(6 853)
(6 515)
(6 276)
(6 698)
(6 803)
(7 738)
(6 584)
(6 412)
(7 659)
(10 212)
(9 088)
(10 899)
(10 899)
(12 520)
(12 017)
(10 818)
(10 375)
(11 319)
(10 802)
(11 124)
(11 029)
(11 076)
(10 946)
(9 618)
(9 783)
(10 909)
(10 550)
(11 854)
(12 573)
(16 714)
(12 730)
(12 827)
(13 590)
(14 182)
(13 580)
(13 943)
(13 146)
Research & Development
0
(42)
0
0
0
(38)
0
0
0
(78)
0
(41)
(61)
(83)
0
(64)
(58)
(158)
(188)
(192)
(233)
(561)
(581)
(583)
(576)
(510)
(573)
(653)
(770)
(1 140)
(1 153)
(1 196)
(1 291)
(2 643)
(2 087)
(2 195)
(2 884)
(2 664)
(2 991)
(3 449)
(3 218)
Depreciation & Amortization
0
(482)
0
0
0
(395)
0
0
0
(457)
0
0
0
(572)
0
0
0
(804)
0
0
0
(804)
0
0
0
(863)
0
0
0
(880)
0
0
0
(1 391)
0
0
0
(1 181)
0
0
0
Other Operating Expenses
51
(159)
(40)
(136)
(119)
(150)
(388)
(323)
(276)
(122)
(1 384)
(1 236)
(1 364)
(171)
(2 261)
(2 242)
(2 197)
(498)
(251)
(266)
(293)
(408)
(57)
(140)
(113)
(417)
75
183
237
(391)
(1 031)
(1 016)
(1 051)
(230)
(2 279)
(2 264)
(2 247)
(176)
275
293
353
Operating Income
5 214
N/A
3 830
-27%
4 147
+8%
3 939
-5%
3 694
-6%
2 448
-34%
2 302
-6%
1 869
-19%
1 617
-13%
4 213
+161%
6 208
+47%
8 614
+39%
10 059
+17%
12 943
+29%
13 191
+2%
14 814
+12%
16 343
+10%
16 629
+2%
17 052
+3%
17 031
0%
15 722
-8%
18 236
+16%
17 568
-4%
15 210
-13%
14 358
-6%
13 386
-7%
14 925
+11%
18 563
+24%
26 610
+43%
28 630
+8%
35 583
+24%
49 496
+39%
56 100
+13%
68 302
+22%
56 610
-17%
45 145
-20%
39 992
-11%
38 053
-5%
35 917
-6%
34 875
-3%
31 091
-11%
Pre-Tax Income
Interest Income Expense
(1 331)
(1 367)
(1 369)
(1 098)
(997)
(1 282)
(1 446)
(1 601)
(1 890)
(1 405)
(1 552)
(1 632)
(1 662)
(2 444)
(2 897)
(2 716)
(3 154)
(1 303)
(1 700)
(1 125)
(520)
(2 359)
(2 720)
(166)
(580)
1 189
(248)
(3 697)
(4 305)
(3 310)
(3 624)
(3 562)
(2 423)
(3 652)
(3 696)
(3 513)
(3 641)
(1 085)
(1 439)
(1 577)
(1 900)
Non-Reccuring Items
0
(1)
0
0
0
(327)
0
0
0
(466)
(139)
(131)
(141)
(1 516)
(6)
357
360
34
341
(54)
(37)
164
(50)
(27)
(31)
892
(35)
(14)
(19)
(1 324)
65
61
61
(2 473)
27
10
26
(145)
38
35
31
Gain/Loss on Disposition of Assets
0
0
0
0
0
(7)
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
590
799
532
722
652
678
680
991
1 038
956
1 069
500
723
1 337
1 219
1 286
776
(316)
(350)
(327)
(5)
302
561
971
941
(6 213)
(5 010)
(5 652)
(5 961)
44
(173)
37
305
(35)
32
40
(10)
187
77
355
436
Pre-Tax Income
4 473
N/A
3 262
-27%
3 310
+1%
3 563
+8%
3 349
-6%
1 511
-55%
1 536
+2%
1 259
-18%
768
-39%
3 298
+329%
5 585
+69%
7 350
+32%
8 979
+22%
10 320
+15%
11 507
+12%
13 741
+19%
14 327
+4%
15 043
+5%
15 344
+2%
15 526
+1%
15 160
-2%
16 343
+8%
15 359
-6%
15 987
+4%
14 687
-8%
9 254
-37%
9 631
+4%
9 200
-4%
16 325
+77%
24 041
+47%
31 850
+32%
46 032
+45%
54 043
+17%
62 142
+15%
52 973
-15%
41 681
-21%
36 367
-13%
37 009
+2%
34 592
-7%
33 688
-3%
29 658
-12%
Net Income
Tax Provision
(971)
(1 494)
(1 550)
(1 865)
(2 038)
(680)
(581)
(402)
13
(894)
(1 444)
(1 814)
(2 101)
(2 459)
(2 847)
(3 832)
(4 507)
(4 387)
(4 418)
(3 498)
(3 019)
(3 410)
(3 239)
(3 370)
(2 968)
(2 416)
(2 393)
(2 361)
(3 930)
(5 474)
(7 392)
(11 631)
(14 221)
(16 112)
(14 746)
(11 695)
(10 302)
(9 857)
(8 984)
(8 405)
(6 786)
Income from Continuing Operations
3 502
1 768
1 761
1 699
1 311
831
956
858
782
2 405
4 142
5 537
6 879
7 862
8 660
9 909
9 819
10 656
10 926
12 028
12 142
12 934
12 119
12 616
11 718
6 838
7 238
6 839
12 394
18 567
24 458
34 401
39 822
46 030
38 227
29 986
26 065
27 151
25 608
25 283
22 872
Income to Minority Interest
298
432
394
297
329
375
381
521
378
181
(27)
(305)
(324)
(595)
(835)
(1 375)
(1 827)
(2 140)
(2 329)
(2 497)
(2 150)
(2 435)
(2 194)
(2 682)
(2 349)
775
996
1 970
754
(2 129)
(3 558)
(5 841)
(7 559)
(12 211)
(7 975)
(6 548)
(6 455)
(6 567)
(6 880)
(7 227)
(6 280)
Net Income (Common)
3 801
N/A
2 164
-43%
2 077
-4%
1 828
-12%
1 365
-25%
860
-37%
949
+10%
975
+3%
756
-22%
2 162
+186%
3 690
+71%
4 807
+30%
5 999
+25%
6 771
+13%
7 295
+8%
7 947
+9%
7 492
-6%
7 909
+6%
7 990
+1%
8 928
+12%
9 388
+5%
9 918
+6%
9 338
-6%
9 358
+0%
8 826
-6%
7 122
-19%
7 845
+10%
8 564
+9%
12 963
+51%
16 259
+25%
20 685
+27%
28 254
+37%
31 855
+13%
33 357
+5%
29 749
-11%
22 947
-23%
19 171
-16%
20 140
+5%
18 244
-9%
17 498
-4%
16 020
-8%
EPS (Diluted)
0.78
N/A
0.44
-44%
0.44
N/A
0.38
-14%
0.28
-26%
0.17
-39%
0.19
+12%
0.2
+5%
0.16
-20%
0.44
+175%
0.75
+70%
0.98
+31%
1.22
+24%
1.38
+13%
1.48
+7%
1.61
+9%
1.52
-6%
1.61
+6%
1.63
+1%
1.82
+12%
1.91
+5%
2.02
+6%
1.9
-6%
1.91
+1%
1.8
-6%
1.46
-19%
1.6
+10%
1.75
+9%
2.66
+52%
1.71
-36%
4.24
+148%
5.71
+35%
4.3
-25%
3.48
-19%
4.05
+16%
3.11
-23%
2.47
-21%
2.09
-15%
1.89
-10%
1.79
-5%
2.73
+53%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.