Gree Real Estate Co Ltd
SSE:600185

Watchlist Manager
Gree Real Estate Co Ltd Logo
Gree Real Estate Co Ltd
SSE:600185
Watchlist
Price: 7.56 CNY -9.13% Market Closed
Market Cap: 13.5B CNY
Have any thoughts about
Gree Real Estate Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Gree Real Estate Co Ltd

Revenue
4.5B CNY
Cost of Revenue
-4.2B CNY
Gross Profit
207.4m CNY
Operating Expenses
-915.6m CNY
Operating Income
-708.2m CNY
Other Expenses
-633.6m CNY
Net Income
-1.3B CNY

Income Statement
Gree Real Estate Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 253
N/A
1 466
-35%
1 032
-30%
713
-31%
488
-32%
2 545
+422%
3 521
+38%
3 796
+8%
4 119
+8%
3 122
-24%
3 256
+4%
3 280
+1%
3 293
+0%
3 130
-5%
2 853
-9%
2 795
-2%
2 752
-2%
3 079
+12%
3 942
+28%
4 558
+16%
4 692
+3%
4 193
-11%
3 143
-25%
4 503
+43%
5 011
+11%
6 389
+27%
7 440
+16%
6 802
-9%
8 308
+22%
7 133
-14%
6 751
-5%
5 897
-13%
3 718
-37%
4 047
+9%
3 692
-9%
3 747
+1%
4 007
+7%
4 732
+18%
5 219
+10%
4 770
-9%
4 455
-7%
Gross Profit
Cost of Revenue
(1 750)
(1 102)
(788)
(607)
(430)
(1 765)
(2 516)
(2 549)
(2 734)
(2 094)
(2 105)
(2 252)
(2 197)
(2 026)
(1 861)
(1 706)
(1 719)
(2 150)
(2 983)
(3 457)
(3 581)
(3 152)
(2 247)
(3 204)
(3 598)
(4 888)
(5 610)
(5 179)
(6 630)
(5 808)
(5 519)
(5 036)
(3 252)
(4 640)
(3 395)
(3 377)
(3 520)
(4 299)
(4 813)
(4 595)
(4 248)
Gross Profit
503
N/A
364
-28%
244
-33%
106
-57%
58
-45%
780
+1 240%
1 005
+29%
1 247
+24%
1 385
+11%
1 028
-26%
1 151
+12%
1 027
-11%
1 096
+7%
1 104
+1%
992
-10%
1 089
+10%
1 033
-5%
928
-10%
959
+3%
1 101
+15%
1 111
+1%
1 041
-6%
896
-14%
1 299
+45%
1 413
+9%
1 501
+6%
1 830
+22%
1 622
-11%
1 678
+3%
1 326
-21%
1 232
-7%
861
-30%
466
-46%
(593)
N/A
297
N/A
371
+25%
487
+32%
433
-11%
407
-6%
175
-57%
207
+18%
Operating Income
Operating Expenses
(179)
(177)
(165)
20
(12)
(3)
12
(194)
(178)
(235)
(220)
(206)
(211)
(238)
(197)
(183)
(166)
(223)
(214)
(218)
(229)
(269)
(340)
(394)
(420)
(408)
(405)
(400)
(423)
(410)
(473)
(448)
(412)
(371)
(1 452)
(1 632)
(1 636)
(382)
(782)
(865)
(916)
Selling, General & Administrative
(179)
(177)
(166)
(161)
(192)
(2)
(168)
(193)
(177)
(232)
(219)
(203)
(209)
(241)
(196)
(186)
(169)
(225)
(217)
(218)
(232)
(274)
(238)
(292)
(317)
(415)
(411)
(407)
(427)
(413)
(366)
(338)
(305)
(369)
(310)
(327)
(329)
(374)
(340)
(328)
(321)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(3)
(5)
(3)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
Other Operating Expenses
0
(1)
0
181
181
(1)
180
(1)
(1)
(2)
(2)
(3)
(2)
3
(1)
3
4
2
3
1
3
4
(103)
(102)
(103)
7
6
7
6
6
(104)
(106)
(104)
2
(1 137)
(1 301)
(1 303)
(5)
(439)
(532)
(590)
Operating Income
324
N/A
187
-42%
79
-58%
125
+60%
46
-63%
777
+1 575%
1 017
+31%
1 054
+4%
1 207
+15%
794
-34%
931
+17%
822
-12%
885
+8%
865
-2%
796
-8%
906
+14%
868
-4%
706
-19%
745
+6%
884
+19%
882
0%
772
-12%
556
-28%
904
+63%
993
+10%
1 094
+10%
1 424
+30%
1 223
-14%
1 255
+3%
916
-27%
760
-17%
412
-46%
55
-87%
(964)
N/A
(1 156)
-20%
(1 262)
-9%
(1 148)
+9%
51
N/A
(375)
N/A
(689)
-84%
(708)
-3%
Pre-Tax Income
Interest Income Expense
16
189
1 269
1 237
1 177
952
(143)
(170)
(54)
1
15
31
(25)
(30)
(23)
(39)
(61)
(32)
(50)
(63)
(60)
(66)
(83)
(172)
(169)
(373)
(472)
(465)
(493)
(318)
(436)
(427)
(499)
(859)
(885)
(887)
(942)
(618)
(531)
(704)
(676)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
38
(215)
29
31
(7)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
(4)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
6
2
2
3
3
19
18
19
16
5
6
5
10
(6)
(10)
(10)
(12)
2
2
3
4
5
4
(2)
(2)
(1)
(5)
0
(1)
3
5
5
7
(38)
(15)
(30)
(34)
20
(3)
4
(3)
Pre-Tax Income
347
N/A
378
+9%
1 350
+257%
1 366
+1%
1 226
-10%
1 748
+43%
892
-49%
903
+1%
1 170
+30%
799
-32%
952
+19%
858
-10%
870
+1%
827
-5%
763
-8%
857
+12%
795
-7%
676
-15%
698
+3%
824
+18%
826
+0%
708
-14%
477
-33%
730
+53%
822
+13%
720
-12%
947
+31%
758
-20%
761
+0%
601
-21%
329
-45%
(10)
N/A
(437)
-4 486%
(1 894)
-333%
(2 056)
-9%
(2 179)
-6%
(2 087)
+4%
(762)
+63%
(880)
-15%
(1 359)
-54%
(1 394)
-3%
Net Income
Tax Provision
(42)
(65)
(301)
(269)
(276)
(378)
(170)
(224)
(265)
(200)
(245)
(209)
(218)
(203)
(188)
(207)
(199)
(164)
(171)
(207)
(200)
(182)
(125)
(190)
(201)
(163)
(217)
(155)
(161)
(146)
(113)
(50)
50
(170)
(127)
(192)
(228)
28
34
60
51
Income from Continuing Operations
305
313
1 048
1 096
949
1 370
722
679
905
599
706
649
652
623
576
650
596
512
527
617
626
526
352
540
621
558
730
604
599
455
216
(59)
(387)
(2 064)
(2 183)
(2 371)
(2 314)
(735)
(847)
(1 299)
(1 343)
Income to Minority Interest
1
0
0
1
1
1
2
2
2
2
2
1
0
1
1
1
2
1
(0)
(0)
(1)
(0)
1
1
1
1
1
2
3
6
6
6
6
6
7
6
5
1
1
1
1
Net Income (Common)
306
N/A
313
+3%
1 048
+235%
1 097
+5%
950
-13%
1 371
+44%
724
-47%
680
-6%
906
+33%
601
-34%
708
+18%
650
-8%
652
+0%
624
-4%
577
-8%
651
+13%
598
-8%
513
-14%
527
+3%
617
+17%
624
+1%
526
-16%
353
-33%
541
+53%
622
+15%
559
-10%
731
+31%
606
-17%
602
-1%
460
-24%
222
-52%
(53)
N/A
(381)
-621%
(2 057)
-440%
(2 177)
-6%
(2 365)
-9%
(2 309)
+2%
(733)
+68%
(846)
-15%
(1 298)
-53%
(1 342)
-3%
EPS (Diluted)
0.19
N/A
0.19
N/A
0.61
+221%
0.64
+5%
0.58
-9%
0.85
+47%
0.45
-47%
0.42
-7%
0.43
+2%
0.33
-23%
0.35
+6%
0.32
-9%
0.32
N/A
0.3
-6%
0.28
-7%
0.31
+11%
0.28
-10%
0.24
-14%
0.25
+4%
0.29
+16%
0.3
+3%
0.27
-10%
0.18
-33%
0.33
+83%
0.31
-6%
0.3
-3%
0.38
+27%
0.32
-16%
0.33
+3%
0.24
-27%
0.12
-50%
-0.02
N/A
-0.17
-750%
-1.1
-547%
-1.15
-5%
-1.25
-9%
-1.22
+2%
-0.39
+68%
-0.45
-15%
-0.69
-53%
-0.71
-3%

See Also

Discover More