China Jushi Co Ltd
SSE:600176

Watchlist Manager
China Jushi Co Ltd Logo
China Jushi Co Ltd
SSE:600176
Watchlist
Price: 11.57 CNY 0.61% Market Closed
Market Cap: 46.3B CNY
Have any thoughts about
China Jushi Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Jushi Co Ltd stock under the Base Case scenario is 9.59 CNY. Compared to the current market price of 11.57 CNY, China Jushi Co Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.59 CNY
Overvaluation 17%
Intrinsic Value
Price
Base Case Scenario

Valuation History
China Jushi Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
China Jushi Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Jushi Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about China Jushi Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

11.57 CNY
+0.61%
+0.61%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

China Jushi Co Ltd
CN
Construction
Market Cap
46.3B CNY
IPO
Apr 22, 1999
Employees
13 327
China
Market Cap
46.3B CNY
Industry
Construction
IPO
Apr 22, 1999
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about China Jushi Co Ltd

Provide an overview of the primary business activities
of China Jushi Co Ltd.

What unique competitive advantages
does China Jushi Co Ltd hold over its rivals?

What risks and challenges
does China Jushi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Jushi Co Ltd.

Provide P/S
for China Jushi Co Ltd.

Provide P/E
for China Jushi Co Ltd.

Provide P/OCF
for China Jushi Co Ltd.

Provide P/FCFE
for China Jushi Co Ltd.

Provide P/B
for China Jushi Co Ltd.

Provide EV/S
for China Jushi Co Ltd.

Provide EV/GP
for China Jushi Co Ltd.

Provide EV/EBITDA
for China Jushi Co Ltd.

Provide EV/EBIT
for China Jushi Co Ltd.

Provide EV/OCF
for China Jushi Co Ltd.

Provide EV/FCFF
for China Jushi Co Ltd.

Provide EV/IC
for China Jushi Co Ltd.

Show me price targets
for China Jushi Co Ltd made by professional analysts.

What are the Revenue projections
for China Jushi Co Ltd?

How accurate were the past Revenue estimates
for China Jushi Co Ltd?

What are the Net Income projections
for China Jushi Co Ltd?

How accurate were the past Net Income estimates
for China Jushi Co Ltd?

What are the EPS projections
for China Jushi Co Ltd?

How accurate were the past EPS estimates
for China Jushi Co Ltd?

What are the EBIT projections
for China Jushi Co Ltd?

How accurate were the past EBIT estimates
for China Jushi Co Ltd?

Compare the revenue forecasts
for China Jushi Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Jushi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Jushi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Jushi Co Ltd compared to its peers.

Compare the P/E ratios
of China Jushi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Jushi Co Ltd with its peers.

Analyze the financial leverage
of China Jushi Co Ltd compared to its main competitors.

Show all profitability ratios
for China Jushi Co Ltd.

Provide ROE
for China Jushi Co Ltd.

Provide ROA
for China Jushi Co Ltd.

Provide ROIC
for China Jushi Co Ltd.

Provide ROCE
for China Jushi Co Ltd.

Provide Gross Margin
for China Jushi Co Ltd.

Provide Operating Margin
for China Jushi Co Ltd.

Provide Net Margin
for China Jushi Co Ltd.

Provide FCF Margin
for China Jushi Co Ltd.

Show all solvency ratios
for China Jushi Co Ltd.

Provide D/E Ratio
for China Jushi Co Ltd.

Provide D/A Ratio
for China Jushi Co Ltd.

Provide Interest Coverage Ratio
for China Jushi Co Ltd.

Provide Altman Z-Score Ratio
for China Jushi Co Ltd.

Provide Quick Ratio
for China Jushi Co Ltd.

Provide Current Ratio
for China Jushi Co Ltd.

Provide Cash Ratio
for China Jushi Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Jushi Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Jushi Co Ltd?

What is the current Free Cash Flow
of China Jushi Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Jushi Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Jushi Co Ltd

Current Assets 12.7B
Cash & Short-Term Investments 2.5B
Receivables 6.3B
Other Current Assets 3.9B
Non-Current Assets 39.4B
Long-Term Investments 1.7B
PP&E 35.7B
Intangibles 1.5B
Other Non-Current Assets 468.4m
Current Liabilities 15.6B
Accounts Payable 2.7B
Accrued Liabilities 824.1m
Short-Term Debt 9B
Other Current Liabilities 3.1B
Non-Current Liabilities 8B
Long-Term Debt 4.9B
Other Non-Current Liabilities 3.2B
Efficiency

Earnings Waterfall
China Jushi Co Ltd

Revenue
15.1B CNY
Cost of Revenue
-11.7B CNY
Gross Profit
3.4B CNY
Operating Expenses
-1.1B CNY
Operating Income
2.2B CNY
Other Expenses
-330.8m CNY
Net Income
1.9B CNY

Free Cash Flow Analysis
China Jushi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Jushi Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Positive Net Income
52/100
Profitability
Score

China Jushi Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Jushi Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

China Jushi Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Jushi Co Ltd

Wall Street analysts forecast China Jushi Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Jushi Co Ltd is 13.63 CNY with a low forecast of 8.89 CNY and a high forecast of 18.38 CNY.

Lowest
Price Target
8.89 CNY
23% Downside
Average
Price Target
13.63 CNY
18% Upside
Highest
Price Target
18.38 CNY
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Jushi Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Jushi Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one China Jushi Co Ltd stock?

The intrinsic value of one China Jushi Co Ltd stock under the Base Case scenario is 9.59 CNY.

Is China Jushi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.57 CNY, China Jushi Co Ltd is Overvalued by 17%.

Back to Top