China Jushi Co Ltd
SSE:600176

Watchlist Manager
China Jushi Co Ltd Logo
China Jushi Co Ltd
SSE:600176
Watchlist
Price: 11.65 CNY 0.69% Market Closed
Market Cap: 46.6B CNY
Have any thoughts about
China Jushi Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one China Jushi Co Ltd stock under the Base Case scenario is 14.39 CNY. Compared to the current market price of 11.65 CNY, China Jushi Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.39 CNY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
60
vs Industry
14
Median 3Y
3
Median 5Y
3.1
Industry
0.8
Forward
2.8
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
15
vs Industry
31
Median 3Y
12.2
Median 5Y
13.3
Industry
15.3
Forward
20.3
More Details
32.1
P/OCF
P/OCF
Price to OCF
32.1
vs History
31
vs Industry
12
Median 3Y
26.7
Median 5Y
17.9
Industry
8.9
More Details
327.6
P/FCFE
P/FCFE
Price to FCFE
327.6
vs History
4
vs Industry
12
Median 3Y
-19.9
Median 5Y
-22.9
Industry
13.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
87
vs Industry
34
Median 3Y
1.9
Median 5Y
2.1
Industry
1.2
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
55
vs Industry
13
Median 3Y
3.5
Median 5Y
3.8
Industry
1
Forward
3.5
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
20
vs Industry
13
Median 3Y
11.4
Median 5Y
11.9
Industry
5.2
More Details
25.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.8
vs History
11
vs Industry
12
Median 3Y
14.1
Median 5Y
16.1
Industry
9.7
Forward
12
More Details
25.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.8
vs History
11
vs Industry
17
Median 3Y
14.1
Median 5Y
16.1
Industry
12.4
Forward
21.4
More Details
39.7
EV/OCF
EV/OCF
Enterprise Value to OCF
39.7
vs History
28
vs Industry
11
Median 3Y
32.8
Median 5Y
22
Industry
10.1
More Details
917.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
917.8
vs History
3
vs Industry
4
Median 3Y
-46.8
Median 5Y
-19.9
Industry
12.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
85
vs Industry
29
Median 3Y
1.4
Median 5Y
1.5
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
China Jushi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Jushi Co Ltd
SSE:600176
46.3B CNY 3.1 24.5 25.8 25.8
IE
CRH PLC
NYSE:CRH
64.1B USD 1 10.7 7 8.8
CH
Holcim AG
SIX:HOLN
49.1B CHF 1.8 16.3 8.5 12.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50.1 26.4 36.2
US
Vulcan Materials Co
NYSE:VMC
34.7B USD 4.7 41 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
32.5B USD 5 16.4 18.2 25.1
DE
HeidelbergCement AG
XETRA:HEI
21.8B EUR 0.8 2.9 2.6 3.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.2 38 9.8 12
CN
Anhui Conch Cement Co Ltd
SSE:600585
127.2B CNY 1.2 18.3 10.4 10.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.3T INR 4.1 45 21.1 31.2
DE
Heidelberg Materials AG
XMUN:HEI
13.9B EUR 0.5 1.8 1.8 2.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.