L

Luenmei Quantum Co Ltd
SSE:600167

Watchlist Manager
Luenmei Quantum Co Ltd
SSE:600167
Watchlist
Price: 5.91 CNY -2.31% Market Closed
Market Cap: 13.4B CNY
Have any thoughts about
Luenmei Quantum Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Luenmei Quantum Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
1B CNY
Operating Expenses
-233.9m CNY
Operating Income
798.7m CNY
Other Expenses
-56.6m CNY
Net Income
742.1m CNY

Income Statement
Luenmei Quantum Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
637
N/A
646
+1%
662
+2%
708
+7%
1 204
+70%
1 290
+7%
1 763
+37%
2 267
+29%
1 874
-17%
1 883
+0%
2 044
+9%
2 242
+10%
2 243
+0%
2 257
+1%
2 714
+20%
2 952
+9%
3 024
+2%
3 123
+3%
3 037
-3%
3 160
+4%
3 183
+1%
3 222
+1%
3 396
+5%
3 749
+10%
3 787
+1%
3 824
+1%
3 598
-6%
3 536
-2%
3 452
-2%
3 475
+1%
3 468
0%
3 513
+1%
3 521
+0%
3 532
+0%
3 450
-2%
3 364
-3%
3 360
0%
3 335
-1%
3 412
+2%
3 473
+2%
3 508
+1%
Gross Profit
Cost of Revenue
(407)
(407)
(430)
(456)
(708)
(800)
(975)
(1 196)
(1 035)
(1 059)
(1 095)
(1 147)
(1 180)
(1 185)
(1 320)
(1 447)
(1 507)
(1 542)
(1 441)
(1 483)
(1 500)
(1 514)
(1 541)
(1 585)
(1 579)
(1 613)
(1 637)
(1 750)
(1 782)
(1 806)
(1 928)
(2 045)
(2 098)
(2 106)
(2 106)
(2 151)
(2 124)
(2 164)
(2 230)
(2 441)
(2 475)
Gross Profit
230
N/A
239
+4%
232
-3%
252
+9%
495
+96%
490
-1%
788
+61%
1 071
+36%
840
-22%
824
-2%
950
+15%
1 096
+15%
1 063
-3%
1 072
+1%
1 394
+30%
1 506
+8%
1 518
+1%
1 581
+4%
1 596
+1%
1 677
+5%
1 683
+0%
1 708
+1%
1 855
+9%
2 163
+17%
2 208
+2%
2 210
+0%
1 961
-11%
1 785
-9%
1 670
-6%
1 668
0%
1 540
-8%
1 468
-5%
1 423
-3%
1 426
+0%
1 344
-6%
1 213
-10%
1 237
+2%
1 171
-5%
1 181
+1%
1 031
-13%
1 033
+0%
Operating Income
Operating Expenses
(38)
(38)
(45)
(41)
(79)
(91)
(134)
(151)
(129)
(137)
(133)
(111)
(112)
(106)
(203)
(163)
(183)
(203)
(173)
(23)
13
42
20
(114)
(157)
(193)
(243)
(226)
(229)
(229)
(312)
(296)
(294)
(305)
(308)
(254)
(269)
(225)
(236)
(234)
(234)
Selling, General & Administrative
(36)
(36)
(41)
(41)
(77)
(90)
(112)
(146)
(125)
(133)
(113)
(110)
(111)
(110)
(187)
(194)
(210)
(227)
(205)
(184)
(193)
(195)
(214)
(198)
(201)
(207)
(236)
(232)
(233)
(231)
(295)
(296)
(293)
(308)
(296)
(269)
(287)
(296)
(299)
(304)
(304)
Research & Development
0
0
0
0
0
0
(8)
0
0
0
(9)
0
0
(0)
(18)
(22)
(29)
(34)
(20)
(27)
(23)
(21)
(20)
(20)
(21)
(21)
(20)
(24)
(23)
(23)
(19)
(22)
(23)
(23)
(17)
(21)
(20)
(21)
(20)
(24)
(24)
Depreciation & Amortization
0
0
(4)
0
0
0
(13)
0
0
0
(11)
0
0
0
(16)
0
0
0
(15)
0
0
0
(15)
0
0
0
(15)
0
0
0
(15)
0
0
0
(18)
0
0
0
(18)
0
0
Other Operating Expenses
0
0
(0)
0
(2)
(1)
(2)
(5)
(4)
(4)
(1)
(2)
(1)
4
17
54
56
58
67
188
230
258
269
104
65
35
28
30
27
25
17
22
23
26
23
36
38
92
101
94
94
Operating Income
192
N/A
201
+5%
187
-7%
211
+13%
416
+97%
399
-4%
654
+64%
920
+41%
711
-23%
688
-3%
817
+19%
984
+21%
951
-3%
966
+2%
1 191
+23%
1 343
+13%
1 334
-1%
1 378
+3%
1 423
+3%
1 654
+16%
1 696
+3%
1 749
+3%
1 875
+7%
2 049
+9%
2 051
+0%
2 017
-2%
1 719
-15%
1 559
-9%
1 442
-8%
1 440
0%
1 228
-15%
1 172
-5%
1 130
-4%
1 121
-1%
1 036
-8%
959
-7%
967
+1%
947
-2%
945
0%
797
-16%
799
+0%
Pre-Tax Income
Interest Income Expense
15
17
17
17
(7)
(28)
(40)
(48)
(45)
(33)
(10)
81
126
171
154
211
247
279
269
261
238
202
203
194
195
351
398
298
306
119
68
79
81
83
157
251
214
242
119
82
77
Non-Reccuring Items
0
0
0
0
0
0
1
0
0
0
83
(1)
(1)
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(0)
1
1
1
2
1
1
1
1
5
5
Gain/Loss on Disposition of Assets
0
(5)
(7)
0
(7)
0
(29)
0
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
19
18
20
13
24
29
21
(5)
27
9
35
33
26
10
8
16
15
18
13
4
4
7
17
17
24
18
8
11
6
10
8
4
3
(2)
12
15
16
30
23
25
36
Pre-Tax Income
225
N/A
231
+3%
217
-6%
240
+11%
427
+77%
400
-6%
607
+52%
867
+43%
665
-23%
664
0%
924
+39%
1 098
+19%
1 103
+0%
1 147
+4%
1 356
+18%
1 569
+16%
1 596
+2%
1 674
+5%
1 706
+2%
1 920
+13%
1 937
+1%
1 958
+1%
2 095
+7%
2 261
+8%
2 269
+0%
2 387
+5%
2 125
-11%
1 868
-12%
1 754
-6%
1 570
-10%
1 303
-17%
1 255
-4%
1 214
-3%
1 203
-1%
1 208
+0%
1 227
+2%
1 198
-2%
1 219
+2%
1 088
-11%
909
-16%
916
+1%
Net Income
Tax Provision
(54)
(55)
(54)
(60)
(101)
(94)
(136)
(196)
(149)
(149)
(208)
(245)
(249)
(259)
(286)
(330)
(329)
(338)
(357)
(410)
(416)
(420)
(450)
(482)
(479)
(480)
(397)
(347)
(314)
(290)
(229)
(208)
(205)
(204)
(209)
(198)
(195)
(193)
(179)
(143)
(144)
Income from Continuing Operations
171
176
163
181
326
306
471
671
516
515
716
853
853
889
1 070
1 239
1 267
1 336
1 349
1 510
1 521
1 538
1 645
1 779
1 790
1 907
1 728
1 521
1 440
1 281
1 074
1 047
1 009
998
999
1 028
1 003
1 026
909
765
772
Income to Minority Interest
0
0
0
0
(5)
(5)
(12)
(20)
(14)
(14)
(17)
(22)
(20)
(21)
(22)
(21)
(23)
(22)
(32)
(36)
(36)
(37)
(53)
(69)
(75)
(74)
(43)
(31)
(22)
(24)
(28)
(31)
(33)
(51)
(55)
(66)
(66)
(61)
(50)
(31)
(30)
Net Income (Common)
171
N/A
176
+3%
163
-8%
180
+11%
321
+78%
301
-6%
459
+53%
651
+42%
502
-23%
501
0%
699
+40%
832
+19%
833
+0%
868
+4%
1 048
+21%
1 219
+16%
1 244
+2%
1 314
+6%
1 317
+0%
1 474
+12%
1 486
+1%
1 501
+1%
1 592
+6%
1 709
+7%
1 715
+0%
1 833
+7%
1 686
-8%
1 489
-12%
1 418
-5%
1 256
-11%
1 046
-17%
1 015
-3%
977
-4%
947
-3%
944
0%
962
+2%
937
-3%
966
+3%
859
-11%
734
-15%
742
+1%
EPS (Diluted)
0.15
N/A
0.15
N/A
0.15
N/A
0.16
+7%
0.58
+263%
0.54
-7%
0.84
+56%
0.36
-57%
0.28
-22%
0.28
N/A
0.4
+43%
0.47
+18%
0.29
-38%
0.37
+28%
0.51
+38%
0.53
+4%
0.54
+2%
0.57
+6%
0.58
+2%
0.32
-45%
0.64
+100%
0.65
+2%
0.7
+8%
0.74
+6%
0.74
N/A
0.8
+8%
0.74
-8%
0.66
-11%
0.63
-5%
0.55
-13%
0.46
-16%
0.45
-2%
0.43
-4%
0.42
-2%
0.42
N/A
0.43
+2%
0.41
-5%
0.43
+5%
0.38
-12%
0.32
-16%
0.33
+3%

See Also

Discover More