
Xiamen C&D Inc
SSE:600153

Intrinsic Value
The intrinsic value of one
Xiamen C&D Inc
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 10.5 CNY,
Xiamen C&D Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Xiamen C&D Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Xiamen C&D Inc
Balance Sheet Decomposition
Xiamen C&D Inc
Current Assets | 709.1B |
Cash & Short-Term Investments | 91.2B |
Receivables | 113.6B |
Other Current Assets | 504.3B |
Non-Current Assets | 193.2B |
Long-Term Investments | 152.5B |
PP&E | 13.6B |
Intangibles | 4B |
Other Non-Current Assets | 23.2B |
Free Cash Flow Analysis
Xiamen C&D Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Xiamen C&D Inc
Revenue
|
667.1B
CNY
|
Cost of Revenue
|
-632.9B
CNY
|
Gross Profit
|
34.2B
CNY
|
Operating Expenses
|
-22B
CNY
|
Operating Income
|
12.2B
CNY
|
Other Expenses
|
-10B
CNY
|
Net Income
|
2.2B
CNY
|
Profitability Score
Profitability Due Diligence
Xiamen C&D Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Xiamen C&D Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xiamen C&D Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Xiamen C&D Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xiamen C&D Inc
According to Wall Street analysts, the average 1-year price target for
Xiamen C&D Inc
is 11.77 CNY
with a low forecast of 10.81 CNY and a high forecast of 12.99 CNY.
Dividends
Current shareholder yield for Xiamen C&D Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Xiamen C&D Inc
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 10.5 CNY,
Xiamen C&D Inc
is
hidden
.